CITIC Limited (CTPCY)

Achilles Therapeutics Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	43,654	34,493	29,046	30,742	28,726	20,598
Market Cap Growth	18.75%	18.75%	-5.52%	7.02%	39.46%	-47.07%
Enterprise Value	219,341	232,677	161,264	161,759	186,248	120,767
Last Close Price	6.54	5.44	4.35	4.38	3.90	2.56
PE Ratio	5.47	4.33	3.58	3.27	3.19	2.82
PS Ratio	0.34	0.27	0.23	0.25	0.25	0.22
PB Ratio	0.22	0.18	0.15	0.17	0.19	0.16
P/TBV Ratio	0.45	0.36	0.32	0.34	0.32	0.25
P/FCF Ratio	-	-	-	1.45	-	0.93
P/OCF Ratio	-	-	-	1.28	-	0.83
EV/Sales Ratio	1.70	1.79	1.30	1.32	1.61	1.30
EV/EBITDA Ratio	4.75	5.08	3.46	3.63	4.71	3.33
EV/EBIT Ratio	5.16	5.54	3.72	3.88	4.93	3.49
EV/FCF Ratio	-16.97	-	-	7.65	-	5.43
Debt / Equity Ratio	1.93	1.93	2.00	1.68	1.62	1.59
Debt / EBITDA Ratio	8.21	8.21	8.08	6.75	6.00	5.59
Debt / FCF Ratio	-	-	-	14.24	-	9.31
Asset Turnover	0.08	0.08	0.08	0.09	0.09	0.08
Inventory Turnover	3.46	3.46	3.14	3.49	4.17	5.35
Quick Ratio	0.39	0.39	0.35	0.33	0.20	0.20
Current Ratio	1.61	1.61	1.57	1.55	1.39	1.39
Return on Equity (ROE)	7.81%	7.81%	8.19%	9.34%	9.22%	8.51%
Return on Assets (ROA)	1.64%	1.64%	1.76%	1.80%	1.80%	1.86%
Return on Capital (ROIC)	4.69%	4.69%	5.25%	5.97%	6.50%	6.69%
Return on Capital Employed (ROCE)	4.80%	4.80%	5.20%	5.30%	5.80%	5.80%
Earnings Yield	18.27%	23.12%	27.96%	30.62%	31.35%	35.46%
FCF Yield	-29.62%	-37.48%	-22.87%	68.82%	-29.10%	107.91%
Dividend Yield	3.53%	1.39%	1.67%	1.94%	1.99%	2.46%
Payout Ratio	26.24%	26.24%	30.04%	25.26%	22.29%	19.78%
Total Shareholder Return	3.53%	1.39%	1.67%	1.94%	1.99%	2.46%

Updated Sep 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.