Cuisine Solutions, Inc. (CUSI)

Cuisine Solutions Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Feb 2, 2026	Jun 28, 2008	Jun 30, 2007	Jun 24, 2006	Jun 25, 2005	Jun 26, 2004
Market Capitalization	455	34	100	83	103	29
Market Cap Growth	48.85%	-65.65%	20.71%	-19.51%	261.29%	221.63%
Enterprise Value	-	43	106	85	106	31
Last Close Price	19.25	1.36	4.11	3.43	4.39	1.22
PE Ratio	-	781.16	11.47	22.68	60.26	-
PS Ratio	5.66	0.39	1.25	1.29	2.23	0.81
PB Ratio	18.95	1.39	4.33	6.25	11.90	4.34
P/TBV Ratio	19.01	1.39	4.33	6.25	11.90	4.34
P/FCF Ratio	160.66	33.37	-	-	-	-
P/OCF Ratio	97.05	10.03	413.44	29.40	248.14	-
EV/Sales Ratio	-	0.49	1.33	1.33	2.29	0.89
EV/EBITDA Ratio	-	20.06	21.23	19.01	36.80	53.96
EV/EBIT Ratio	-	217.84	29.84	22.72	53.61	-
EV/FCF Ratio	-	41.66	-	-	-	-
Debt / Equity Ratio	0.24	0.31	0.35	0.35	0.38	0.29
Debt / EBITDA Ratio	2.40	3.57	1.62	1.05	1.14	3.26
Debt / FCF Ratio	2.04	7.42	-	-	-	-
Net Debt / Equity Ratio	0.21	0.27	0.33	0.19	0.13	0.08
Net Debt / EBITDA Ratio	2.06	3.10	1.51	0.56	0.39	0.87
Net Debt / FCF Ratio	1.75	6.44	-1.53	-1.40	-1.34	-0.62
Asset Turnover	1.92	2.10	2.36	2.80	2.52	2.07
Inventory Turnover	5.52	5.26	5.06	5.86	5.65	5.83
Quick Ratio	0.89	0.87	0.54	0.77	0.65	0.51
Current Ratio	2.05	2.09	1.94	1.84	1.47	1.28
Return on Equity (ROE)	-0.73%	0.18%	47.33%	33.36%	24.78%	-4.89%
Return on Assets (ROA)	0.37%	0.30%	6.55%	10.22%	6.72%	-0.93%
Return on Invested Capital (ROIC)	0.84%	0.63%	15.35%	29.14%	23.19%	-3.03%
Return on Capital Employed (ROCE)	0.80%	0.60%	12.20%	22.00%	20.30%	-3.40%
Earnings Yield	-0.04%	0.13%	8.72%	4.41%	1.66%	-3.52%
FCF Yield	0.62%	3.00%	-4.94%	-2.17%	-0.80%	-2.87%
Buyback Yield / Dilution	-4.08%	2.25%	-0.86%	-3.62%	-10.81%	-0.02%

Updated May 14, 2009. Source: S&P Global Market Intelligence. Standard template. Financial Sources.