SmartCentres Real Estate Investment Trust (CWYUF)
OTCMKTS · Delayed Price · Currency is USD
19.85
-0.03 (-0.15%)
Feb 9, 2026, 9:50 AM EST
CWYUF Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 909.49 | 918.36 | 834.58 | 804.6 | 780.8 | 781.25 |
Other Revenue | 7.13 | 20.59 | 75.17 | 4.2 | 211.42 | 61.97 |
| 929.23 | 953.05 | 929.4 | 826.83 | 1,005 | 858.47 | |
Revenue Growth (YoY | 1.44% | 2.54% | 12.40% | -17.69% | 17.02% | 4.09% |
Property Expenses | 348.44 | 370.85 | 321.02 | 301.99 | 294.96 | 320.54 |
Selling, General & Administrative | 39.05 | 37.67 | 36.37 | 33.27 | 31.92 | 28.68 |
Total Operating Expenses | 387.49 | 408.52 | 357.39 | 323.86 | 343.14 | 340.07 |
Operating Income | 541.75 | 544.53 | 572.01 | 502.97 | 661.41 | 518.4 |
Interest Expense | -186.02 | -183.1 | -163.74 | -106.67 | -143.64 | -168.7 |
Other Non-Operating Income | 0.93 | 0.44 | 10.34 | 37.81 | -18.87 | 17.22 |
EBT Excluding Unusual Items | 356.65 | 361.86 | 418.61 | 434.11 | 498.91 | 366.92 |
Merger & Restructuring Charges | - | - | - | -0.3 | -2.79 | -2.35 |
Gain (Loss) on Sale of Assets | 1.04 | -0.12 | 0.04 | 0.32 | 0.03 | 0.42 |
Asset Writedown | -35.2 | -69.67 | 91.45 | 201.83 | 491.53 | -275.05 |
Pretax Income | 322.49 | 292.07 | 510.1 | 635.97 | 987.68 | 89.94 |
Earnings From Continuing Operations | 322.49 | 292.07 | 510.1 | 635.97 | 987.68 | 89.94 |
Minority Interest in Earnings | -61.1 | -55.32 | -96.4 | -119.92 | -159.7 | -14.65 |
Net Income | 261.39 | 236.76 | 413.7 | 516.05 | 827.98 | 75.29 |
Net Income to Common | 261.39 | 236.76 | 413.7 | 516.05 | 827.98 | 75.29 |
Net Income Growth | 96.41% | -42.77% | -19.83% | -37.67% | 999.75% | -76.03% |
Basic Shares Outstanding | 145 | 145 | 145 | 145 | 145 | 145 |
Diluted Shares Outstanding | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Change (YoY) | - | 0.04% | - | - | 0.01% | 0.40% |
EPS (Basic) | 1.81 | 1.64 | 2.86 | 3.57 | 5.72 | 0.52 |
EPS (Diluted) | 1.81 | 1.64 | 2.86 | 3.57 | 5.72 | 0.52 |
EPS Growth | 96.41% | -42.80% | -19.83% | -37.67% | 999.70% | -76.12% |
Dividend Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 |
Dividend Growth | -0.02% | 0.00% | -0.00% | - | - | 2.07% |
Operating Margin | 58.30% | 57.14% | 61.55% | 60.83% | 65.84% | 60.39% |
Profit Margin | 28.13% | 24.84% | 44.51% | 62.41% | 82.42% | 8.77% |
EBITDA | 547.57 | 551.89 | 582.65 | 513.28 | 673.88 | 532.87 |
EBITDA Margin | 58.93% | 57.91% | 62.69% | 62.08% | 67.08% | 62.07% |
D&A For Ebitda | 5.83 | 7.36 | 10.64 | 10.31 | 12.46 | 14.47 |
EBIT | 541.75 | 544.53 | 572.01 | 502.97 | 661.41 | 518.4 |
EBIT Margin | 58.30% | 57.14% | 61.55% | 60.83% | 65.84% | 60.39% |
Funds From Operations (FFO) | 412.05 | 402.56 | 400.97 | 371.57 | 380.07 | 367.97 |
FFO Per Share | 2.27 | 2.23 | 2.23 | 2.07 | 2.19 | 2.13 |
Adjusted Funds From Operations (AFFO) | - | 359.4 | 354.42 | 334.34 | 380.07 | 367.97 |
AFFO Per Share | - | 1.99 | 1.97 | 1.86 | 2.19 | 2.13 |
FFO Payout Ratio | 64.96% | 66.48% | 66.73% | 72.01% | 70.40% | 70.64% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.