Cypher Metaverse Inc. (CXDEF)
OTCMKTS · Delayed Price · Currency is USD
0.3266
+0.0614 (23.15%)
At close: Dec 2, 2025
Cypher Metaverse Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | - | - | - | 0.05 | 0.23 |
Revenue Growth (YoY) | - | - | - | -79.73% | - |
Cost of Revenue | - | - | - | 0.02 | 0.06 |
Gross Profit | - | - | - | 0.02 | 0.16 |
Selling, General & Admin | 1.11 | 0.85 | 1.62 | 2.1 | 3.58 |
Other Operating Expenses | -0 | -0 | -0.12 | 0.38 | 0.05 |
Operating Expenses | 1.1 | 0.85 | 1.5 | 2.51 | 10.24 |
Operating Income | -1.1 | -0.85 | -1.5 | -2.49 | -10.08 |
Interest & Investment Income | 0 | 0.06 | 0.03 | - | - |
Earnings From Equity Investments | - | - | - | -0 | -0.11 |
Currency Exchange Gain (Loss) | -0.01 | -0 | 0 | 0 | 0.02 |
Other Non Operating Income (Expenses) | -0.03 | -0.04 | -0.06 | -0.03 | -0.12 |
EBT Excluding Unusual Items | -1.14 | -0.83 | -1.53 | -2.52 | -10.28 |
Gain (Loss) on Sale of Investments | -0.84 | - | -0.03 | -0.65 | -1.87 |
Gain (Loss) on Sale of Assets | - | - | - | -0 | - |
Asset Writedown | - | - | - | -0.07 | -1.14 |
Other Unusual Items | 0.01 | -0.07 | - | - | - |
Pretax Income | -1.98 | -0.9 | -1.56 | -3.25 | -13.29 |
Earnings From Continuing Operations | -1.98 | -0.9 | -1.56 | -3.25 | -13.29 |
Net Income to Company | -1.98 | -0.9 | -1.56 | -3.25 | -13.29 |
Net Income | -1.98 | -0.9 | -1.56 | -3.25 | -13.29 |
Net Income to Common | -1.98 | -0.9 | -1.56 | -3.25 | -13.29 |
Shares Outstanding (Basic) | 4 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 4 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 200.15% | 31.71% | 6.44% | 31.62% | 139.12% |
EPS (Basic) | -0.49 | -0.66 | -1.53 | -3.37 | -18.18 |
EPS (Diluted) | -0.49 | -0.66 | -1.53 | -3.37 | -18.18 |
Free Cash Flow | -1.1 | -0.21 | -1.59 | -2.24 | -4.72 |
Free Cash Flow Per Share | -0.27 | -0.15 | -1.55 | -2.32 | -6.45 |
Gross Margin | - | - | - | 53.90% | 72.88% |
Operating Margin | - | - | - | -5425.22% | -4453.39% |
Profit Margin | - | - | - | -7076.61% | -5873.68% |
Free Cash Flow Margin | - | - | - | -4872.88% | -2084.64% |
EBITDA | - | - | -1.47 | -2.46 | -9.67 |
D&A For EBITDA | - | - | 0.03 | 0.03 | 0.41 |
EBIT | -1.1 | -0.85 | -1.5 | -2.49 | -10.08 |
Advertising Expenses | 0.02 | 0.02 | 0.15 | 0.24 | 0.67 |