CYBERDYNE Inc. (CYBQY)
OTCMKTS · Delayed Price · Currency is USD
1.220
-0.029 (-2.32%)
At close: Aug 18, 2025

CYBERDYNE Statistics

Total Valuation

CYBERDYNE has a market cap or net worth of 291.26 million. The enterprise value is 259.30 million.

Market Cap291.26M
Enterprise Value 259.30M

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 103.34M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 9.94
PB Ratio 1.06
P/TBV Ratio 1.11
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -111.01
EV / Sales 9.07
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -127.68

Financial Position

The company has a current ratio of 14.89, with a Debt / Equity ratio of 0.01.

Current Ratio 14.89
Quick Ratio 4.97
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF -1.37
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -1.12% and return on invested capital (ROIC) is -1.34%.

Return on Equity (ROE) -1.12%
Return on Assets (ROA) -1.10%
Return on Invested Capital (ROIC) -1.34%
Return on Capital Employed (ROCE) -1.83%
Revenue Per Employee 138,919
Profits Per Employee -11,070
Employee Count211
Asset Turnover 0.09
Inventory Turnover 1.90

Taxes

In the past 12 months, CYBERDYNE has paid 62,380 in taxes.

Income Tax 62,380
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) 0.30
52-Week Price Change n/a
50-Day Moving Average 1.21
200-Day Moving Average 2.01
Relative Strength Index (RSI) 49.77
Average Volume (20 Days) 954

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CYBERDYNE had revenue of 29.31 million and -2.34 million in losses. Loss per share was -0.01.

Revenue29.31M
Gross Profit 16.71M
Operating Income -6.05M
Pretax Income -3.05M
Net Income -2.34M
EBITDA -1.96M
EBIT -6.05M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 35.65 million in cash and 2.79 million in debt, giving a net cash position of 32.86 million.

Cash & Cash Equivalents 35.65M
Total Debt 2.79M
Net Cash 32.86M
Net Cash Per Share n/a
Equity (Book Value) 275.72M
Book Value Per Share 1.31
Working Capital 108.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -415,870 and capital expenditures -1.61 million, giving a free cash flow of -2.03 million.

Operating Cash Flow -415,870
Capital Expenditures -1.61M
Free Cash Flow -2.03M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 57.01%, with operating and profit margins of -20.64% and -7.97%.

Gross Margin 57.01%
Operating Margin -20.64%
Pretax Margin -10.40%
Profit Margin -7.97%
EBITDA Margin -6.69%
EBIT Margin -20.64%
FCF Margin n/a

Dividends & Yields

CYBERDYNE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -0.80%
FCF Yield -0.70%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CYBERDYNE has an Altman Z-Score of 2.96 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.96
Piotroski F-Score 3