CYBERDYNE Inc. (CYBQY)
OTCMKTS · Delayed Price · Currency is USD
1.070
-0.120 (-10.08%)
At close: Dec 12, 2025

CYBERDYNE Statistics

Total Valuation

CYBERDYNE has a market cap or net worth of 267.88 million. The enterprise value is 243.06 million.

Market Cap267.88M
Enterprise Value 243.06M

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 38.65%
Owned by Institutions (%) 1.11%
Float 100.78M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 9.43
PB Ratio 1.00
P/TBV Ratio 1.05
P/FCF Ratio n/a
P/OCF Ratio 9,910.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 294.84, with an EV/FCF ratio of -304.84.

EV / Earnings -178.07
EV / Sales 8.98
EV / EBITDA 294.84
EV / EBIT n/a
EV / FCF -304.84

Financial Position

The company has a current ratio of 14.17, with a Debt / Equity ratio of 0.01.

Current Ratio 14.17
Quick Ratio 4.04
Debt / Equity 0.01
Debt / EBITDA 3.20
Debt / FCF -3.75
Interest Coverage -5.27

Financial Efficiency

Return on equity (ROE) is -0.64% and return on invested capital (ROIC) is -0.72%.

Return on Equity (ROE) -0.64%
Return on Assets (ROA) -0.59%
Return on Invested Capital (ROIC) -0.72%
Return on Capital Employed (ROCE) -0.97%
Revenue Per Employee 134,633
Profits Per Employee -6,469
Employee Count211
Asset Turnover 0.09
Inventory Turnover 1.76

Taxes

Income Tax -783,842
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.94% in the last 52 weeks. The beta is 0.16, so CYBERDYNE's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -18.94%
50-Day Moving Average 1.24
200-Day Moving Average 1.73
Relative Strength Index (RSI) 45.69
Average Volume (20 Days) 1,125

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CYBERDYNE had revenue of 28.41 million and -1.36 million in losses. Loss per share was -0.01.

Revenue28.41M
Gross Profit 17.11M
Operating Income -3.14M
Pretax Income -2.50M
Net Income -1.36M
EBITDA 932,502
EBIT -3.14M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 29.13 million in cash and 2.99 million in debt, giving a net cash position of 26.14 million.

Cash & Cash Equivalents 29.13M
Total Debt 2.99M
Net Cash 26.14M
Net Cash Per Share n/a
Equity (Book Value) 267.67M
Book Value Per Share 1.27
Working Capital 105.63M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27,029 and capital expenditures -824,386, giving a free cash flow of -797,357.

Operating Cash Flow 27,029
Capital Expenditures -824,386
Free Cash Flow -797,357
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 60.23%, with operating and profit margins of -11.04% and -4.80%.

Gross Margin 60.23%
Operating Margin -11.04%
Pretax Margin -8.80%
Profit Margin -4.80%
EBITDA Margin 3.28%
EBIT Margin -11.04%
FCF Margin n/a

Dividends & Yields

CYBERDYNE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -0.51%
FCF Yield -0.30%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CYBERDYNE has an Altman Z-Score of 2.88 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.88
Piotroski F-Score 4