CYSM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	14.67	12.21	10.88	12.15	11.27
Interest Income on Investments	3.02	3.83	3.05	1.05	0.93
Total Interest Income	17.69	16.04	13.93	13.2	12.2
Interest Paid on Deposits	2.86	1.53	0.36	0.41	0.47
Interest Paid on Borrowings	0.36	0.2	0.19	0.08	0.09
Total Interest Expense	3.23	1.73	0.55	0.5	0.57
Net Interest Income	14.47	14.31	13.38	12.7	11.63
Net Interest Income Growth (YoY)	1.07%	7.00%	5.31%	9.24%	4.45%
Gain (Loss) on Sale of Assets	-	-0	0.03	-	-0.01
Gain (Loss) on Sale of Investments	0	-0.02	-0.01	0.03	-0.01
Other Non-Interest Income	0.78	0.79	0.72	0.67	0.6
Total Non-Interest Income	1.21	1.21	1.1	0.97	0.86
Non-Interest Income Growth (YoY)	-0.58%	9.78%	13.58%	13.15%	-1.26%
Revenues Before Loan Losses	15.67	15.52	14.48	13.67	12.49
Provision for Loan Losses	0.08	-	-0.08	0.3	0.39
Revenue	15.59	15.52	14.56	13.37	12.1
Revenue Growth (YoY)	0.43%	6.60%	8.89%	10.56%	0.78%
Salaries and Employee Benefits	6.83	6.23	6.09	5.61	5.34
Selling, General & Administrative	1.47	1.35	1.32	1.36	1.31
Other Non-Interest Expense	2.94	2.77	2.32	2.66	2.38
Total Non-Interest Expense	11.24	10.35	9.73	9.63	9.03
EBT Excluding Unusual Items	4.35	5.18	4.83	3.75	3.06
Pretax Income	4.35	5.18	4.83	3.75	3.06
Income Tax Expense	1.03	1.25	1.23	0.9	0.86
Net Income	3.32	3.93	3.6	2.85	2.21
Preferred Dividends & Other Adjustments	0.05	0.01	0.02	0.02	0.03
Net Income to Common	3.28	3.91	3.58	2.83	2.18
Net Income Growth	-15.38%	9.09%	26.28%	29.02%	-19.11%
Basic Shares Outstanding	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2
Shares Change (YoY)	0.13%	0.37%	0.33%	0.43%	-11.20%
EPS (Basic)	1.51	1.81	1.66	1.32	1.02
EPS (Diluted)	1.51	1.81	1.66	1.32	1.02
EPS Growth	-16.57%	9.04%	25.79%	29.38%	-8.93%
Dividend Per Share	0.250	0.250	0.200	0.200	0.150
Dividend Growth	-	25.00%	-	33.33%	-
Effective Tax Rate	23.70%	24.19%	25.50%	23.92%	27.91%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.