FIBRA Macquarie México (DBMBF)

Altus Power Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,303	1,162	1,497	1,110	974	1,078
Market Cap Growth	-6.38%	-22.41%	34.89%	13.95%	-9.63%	7.93%
Enterprise Value	2,334	2,110	2,436	1,957	1,759	1,953
Last Close Price	1.75	1.48	1.98	1.44	1.26	1.38
PE Ratio	5.62	2.03	6.38	7.60	2.56	13.38
PS Ratio	4.90	5.16	6.02	5.20	5.11	5.24
PB Ratio	0.56	0.52	0.70	0.63	0.60	0.80
P/OCF Ratio	7.35	6.90	8.92	6.61	7.07	5.95
EV/Sales Ratio	8.80	9.36	9.79	9.17	9.22	9.49
EV/EBITDA Ratio	11.69	12.41	12.71	11.55	11.61	11.88
EV/EBIT Ratio	12.12	12.86	13.25	11.83	11.90	12.09
Debt / Equity Ratio	0.52	0.44	0.43	0.48	0.50	0.59
Debt / EBITDA Ratio	6.00	5.79	4.77	5.04	5.31	4.86
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.09
Quick Ratio	7.43	0.90	0.67	0.22	0.71	0.82
Current Ratio	7.84	1.16	0.81	0.24	0.77	0.87
Return on Equity (ROE)	10.67%	29.44%	11.35%	8.38%	25.94%	5.94%
Return on Assets (ROA)	3.57%	3.53%	3.68%	3.89%	3.97%	4.61%
Return on Capital (ROIC)	3.62%	3.60%	3.77%	3.99%	4.09%	4.77%
Earnings Yield	17.79%	49.26%	15.67%	13.15%	39.02%	7.47%
Dividend Yield	-	6.81%	5.99%	6.82%	7.03%	6.63%
Payout Ratio	12.35%	3.63%	56.20%	52.12%	18.57%	88.59%
Buyback Yield / Dilution	0.90%	0.90%	-	0.02%	0.14%	0.79%
Total Shareholder Return	-	7.71%	5.99%	6.84%	7.17%	7.42%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.