D-BOX Technologies Inc. (DBOXF)
OTCMKTS · Delayed Price · Currency is USD
0.1756
-0.0109 (-5.86%)
Jun 20, 2025, 12:52 PM EDT

D-BOX Technologies Statistics

Total Valuation

DBOXF has a market cap or net worth of 39.58 million. The enterprise value is 37.56 million.

Market Cap 39.58M
Enterprise Value 37.56M

Important Dates

The last earnings date was Friday, May 30, 2025.

Earnings Date May 30, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 221.94M
Shares Outstanding n/a
Shares Change (YoY) +7.25%
Shares Change (QoQ) +8.80%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 196.72M

Valuation Ratios

The trailing PE ratio is 14.75.

PE Ratio 14.75
Forward PE n/a
PS Ratio 1.33
PB Ratio 3.50
P/TBV Ratio 3.81
P/FCF Ratio 8.92
P/OCF Ratio 7.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.66, with an EV/FCF ratio of 8.46.

EV / Earnings 13.99
EV / Sales 1.21
EV / EBITDA 7.66
EV / EBIT 10.42
EV / FCF 8.46

Financial Position

The company has a current ratio of 2.75, with a Debt / Equity ratio of 0.32.

Current Ratio 2.75
Quick Ratio 1.94
Debt / Equity 0.32
Debt / EBITDA 0.76
Debt / FCF 0.80
Interest Coverage 9.32

Financial Efficiency

Return on equity (ROE) is 27.21% and return on invested capital (ROIC) is 15.52%.

Return on Equity (ROE) 27.21%
Return on Assets (ROA) 11.69%
Return on Invested Capital (ROIC) 15.52%
Return on Capital Employed (ROCE) 23.84%
Revenue Per Employee 310,083
Profits Per Employee 27,959
Employee Count 100
Asset Turnover 1.62
Inventory Turnover 3.20

Taxes

In the past 12 months, DBOXF has paid 18,089 in taxes.

Income Tax 18,089
Effective Tax Rate 0.67%

Stock Price Statistics

The stock price has increased by +214.03% in the last 52 weeks. The beta is 1.44, so DBOXF's price volatility has been higher than the market average.

Beta (5Y) 1.44
52-Week Price Change +214.03%
50-Day Moving Average 0.14
200-Day Moving Average 0.11
Relative Strength Index (RSI) 60.30
Average Volume (20 Days) 185,325

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DBOXF had revenue of 29.77 million and earned 2.68 million in profits. Earnings per share was 0.01.

Revenue 29.77M
Gross Profit 15.53M
Operating Income 3.44M
Pretax Income 2.70M
Net Income 2.68M
EBITDA 4.69M
EBIT 3.44M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 5.51 million in cash and 3.57 million in debt, giving a net cash position of 1.94 million.

Cash & Cash Equivalents 5.51M
Total Debt 3.57M
Net Cash 1.94M
Net Cash Per Share n/a
Equity (Book Value) 11.32M
Book Value Per Share 0.05
Working Capital 9.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.10 million and capital expenditures -656,068, giving a free cash flow of 4.44 million.

Operating Cash Flow 5.10M
Capital Expenditures -656,068
Free Cash Flow 4.44M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 52.18%, with operating and profit margins of 11.57% and 9.02%.

Gross Margin 52.18%
Operating Margin 11.57%
Pretax Margin 9.08%
Profit Margin 9.02%
EBITDA Margin 15.74%
EBIT Margin 11.57%
FCF Margin 14.92%

Dividends & Yields

DBOXF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -7.25%
Shareholder Yield n/a
Earnings Yield 6.78%
FCF Yield 11.22%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

DBOXF has an Altman Z-Score of 1.41 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.41
Piotroski F-Score 8