Disco Corporation (DISPF)
OTCMKTS
· Delayed Price · Currency is USD
278.07
0.00 (0.00%)
At close: Dec 18, 2024
Disco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 360,337 | 307,554 | 284,135 | 253,781 | 182,857 | 141,083 | Upgrade
|
Revenue Growth (YoY) | 32.91% | 8.24% | 11.96% | 38.79% | 29.61% | -4.35% | Upgrade
|
Cost of Revenue | 109,629 | 98,912 | 99,629 | 99,769 | 75,973 | 56,290 | Upgrade
|
Gross Profit | 250,708 | 208,642 | 184,506 | 154,012 | 106,884 | 84,793 | Upgrade
|
Selling, General & Admin | 70,956 | 59,832 | 51,673 | 42,594 | 36,183 | 32,350 | Upgrade
|
Research & Development | 27,301 | 27,301 | 22,426 | 19,889 | 17,580 | 15,991 | Upgrade
|
Operating Expenses | 98,314 | 87,188 | 74,128 | 62,544 | 53,830 | 48,387 | Upgrade
|
Operating Income | 152,394 | 121,454 | 110,378 | 91,468 | 53,054 | 36,406 | Upgrade
|
Interest & Investment Income | 57 | 79 | 46 | 49 | 45 | 68 | Upgrade
|
Earnings From Equity Investments | 257 | 141 | 192 | 461 | 289 | 398 | Upgrade
|
Currency Exchange Gain (Loss) | -3,167 | -889 | 681 | -1,073 | -446 | 833 | Upgrade
|
Other Non Operating Income (Expenses) | 1,625 | 1,607 | 1,041 | 1,543 | 686 | 607 | Upgrade
|
EBT Excluding Unusual Items | 151,166 | 122,392 | 112,338 | 92,448 | 53,628 | 38,312 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 10 | - | -19 | 268 | Upgrade
|
Gain (Loss) on Sale of Assets | -64 | -60 | 565 | -74 | -34 | -69 | Upgrade
|
Asset Writedown | -7,530 | -7,530 | -63 | - | - | - | Upgrade
|
Other Unusual Items | -470 | -228 | -66 | -124 | -142 | -236 | Upgrade
|
Pretax Income | 143,102 | 114,574 | 112,784 | 92,250 | 53,433 | 38,275 | Upgrade
|
Income Tax Expense | 38,037 | 30,364 | 29,871 | 25,997 | 14,286 | 10,572 | Upgrade
|
Earnings From Continuing Operations | 105,065 | 84,210 | 82,913 | 66,253 | 39,147 | 27,703 | Upgrade
|
Minority Interest in Earnings | -125 | -5 | -22 | -47 | -56 | -50 | Upgrade
|
Net Income | 104,940 | 84,205 | 82,891 | 66,206 | 39,091 | 27,653 | Upgrade
|
Net Income to Common | 104,940 | 84,205 | 82,891 | 66,206 | 39,091 | 27,653 | Upgrade
|
Net Income Growth | 40.06% | 1.59% | 25.20% | 69.36% | 41.36% | -4.06% | Upgrade
|
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 | 108 | Upgrade
|
Shares Change (YoY) | 0.09% | 0.10% | 0.03% | 0.10% | 0.13% | 0.02% | Upgrade
|
EPS (Basic) | 968.51 | 777.29 | 765.47 | 611.68 | 361.82 | 256.52 | Upgrade
|
EPS (Diluted) | 964.67 | 774.26 | 762.98 | 609.55 | 360.27 | 255.19 | Upgrade
|
EPS Growth | 39.93% | 1.48% | 25.17% | 69.19% | 41.18% | -4.08% | Upgrade
|
Free Cash Flow | 101,189 | 81,384 | 67,575 | 40,078 | 35,683 | 6,431 | Upgrade
|
Free Cash Flow Per Share | 930.19 | 748.32 | 622.00 | 369.00 | 328.87 | 59.35 | Upgrade
|
Dividend Per Share | 431.000 | 307.000 | 305.333 | 269.333 | 225.667 | 146.000 | Upgrade
|
Dividend Growth | 103.94% | 0.55% | 13.37% | 19.35% | 54.57% | 36.02% | Upgrade
|
Gross Margin | 69.58% | 67.84% | 64.94% | 60.69% | 58.45% | 60.10% | Upgrade
|
Operating Margin | 42.29% | 39.49% | 38.85% | 36.04% | 29.01% | 25.80% | Upgrade
|
Profit Margin | 29.12% | 27.38% | 29.17% | 26.09% | 21.38% | 19.60% | Upgrade
|
Free Cash Flow Margin | 28.08% | 26.46% | 23.78% | 15.79% | 19.51% | 4.56% | Upgrade
|
EBITDA | 163,904 | 132,485 | 120,749 | 100,019 | 59,869 | 43,018 | Upgrade
|
EBITDA Margin | 45.49% | 43.08% | 42.50% | 39.41% | 32.74% | 30.49% | Upgrade
|
D&A For EBITDA | 11,510 | 11,031 | 10,371 | 8,551 | 6,815 | 6,612 | Upgrade
|
EBIT | 152,394 | 121,454 | 110,378 | 91,468 | 53,054 | 36,406 | Upgrade
|
EBIT Margin | 42.29% | 39.49% | 38.85% | 36.04% | 29.01% | 25.80% | Upgrade
|
Effective Tax Rate | 26.58% | 26.50% | 26.49% | 28.18% | 26.74% | 27.62% | Upgrade
|
Advertising Expenses | - | 2,913 | 2,398 | 1,481 | 1,276 | 847 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.