NewMed Energy - Limited Partnership (DKDRF)

DKDRF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,883	3,590	3,390	2,620	2,537	1,417
Market Cap Growth	93.29%	5.91%	29.36%	3.28%	79.09%	-52.42%
Enterprise Value	9,150	4,875	5,183	4,497	5,292	4,619
Last Close Price	6.70	3.27	2.73	2.25	2.29	1.10
PE Ratio	17.69	6.84	7.82	5.58	6.27	3.88
PS Ratio	9.01	3.69	3.63	2.70	3.37	2.83
PB Ratio	4.08	2.01	2.24	2.04	2.70	1.42
P/TBV Ratio	4.08	2.01	2.24	2.04	2.70	1.42
P/FCF Ratio	23.85	7.75	8.01	6.46	5.99	8.66
P/OCF Ratio	15.33	6.22	6.06	5.19	5.59	4.31
EV/Sales Ratio	9.71	5.01	5.55	4.63	7.02	9.22
EV/EBITDA Ratio	12.22	6.20	6.78	5.49	8.35	10.17
EV/EBIT Ratio	13.94	6.95	7.61	6.60	10.57	14.72
EV/FCF Ratio	27.69	10.52	12.25	11.08	12.50	28.23
Debt / Equity Ratio	0.73	0.91	1.20	1.68	2.37	3.26
Debt / EBITDA Ratio	2.03	2.07	2.38	2.63	3.51	7.16
Debt / FCF Ratio	4.29	3.51	4.30	5.32	5.26	19.86
Asset Turnover	0.22	0.25	0.24	0.25	0.18	0.11
Quick Ratio	4.48	1.21	2.45	1.29	1.48	0.69
Current Ratio	4.48	1.22	2.69	1.33	1.51	0.74
Return on Equity (ROE)	24.32%	31.80%	30.82%	43.00%	11.22%	17.91%
Return on Assets (ROA)	9.54%	11.18%	10.93%	10.94%	7.42%	4.32%
Return on Invested Capital (ROIC)	15.74%	17.49%	16.57%	18.76%	5.03%	7.98%
Return on Capital Employed (ROCE)	16.00%	20.70%	18.70%	20.30%	14.50%	7.80%
Earnings Yield	5.65%	14.61%	12.79%	17.92%	15.96%	25.79%
FCF Yield	4.19%	12.90%	12.48%	15.49%	16.68%	11.55%
Dividend Yield	-	6.51%	6.54%	7.95%	12.52%	7.94%
Payout Ratio	55.07%	47.71%	60.10%	42.45%	58.43%	27.13%
Total Shareholder Return	-	6.51%	6.54%	7.95%	12.52%	7.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.