Damon Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	0.3	0.22	-	-	-
Cost of Revenue	0.15	0.11	-	-	-
Gross Profit	0.16	0.12	-	-	-
Selling, General & Admin	9.97	9.12	5.28	9.54	9.2
Research & Development	4.1	3.05	4.55	17.45	18.17
Other Operating Expenses	-	-	-	0.01	0.01
Operating Expenses	14.24	12.38	10.14	27.37	27.62
Operating Income	-14.08	-12.26	-10.14	-27.37	-27.62
Interest Expense	-5.41	-5.78	-0.96	-1.13	-0.07
Interest & Investment Income	-	-	-	0.05	-
Currency Exchange Gain (Loss)	0.1	-0.04	0.24	-0.43	-0.11
Other Non Operating Income (Expenses)	36.57	31.91	-20.74	-3.88	-8.94
EBT Excluding Unusual Items	17.18	13.82	-31.6	-32.77	-36.74
Merger & Restructuring Charges	-4.2	-4.95	-1.63	-0.94	-
Impairment of Goodwill	-14.05	-14.05	-	-	-
Gain (Loss) on Sale of Assets	-0.1	-0.1	-	-	-
Asset Writedown	-0.07	-0.07	-	-9.47	-
Other Unusual Items	-	-	-0.74	6.17	-
Pretax Income	-1.24	-5.35	-33.97	-37.01	-36.74
Income Tax Expense	0	0	-	-	-
Net Income	-1.24	-5.35	-33.97	-37.01	-36.74
Net Income to Common	-1.24	-5.35	-33.97	-37.01	-36.74
Shares Outstanding (Basic)	10	5	0	0	0
Shares Outstanding (Diluted)	10	5	0	0	0
Shares Change (YoY)	-	22543.33%	-78.25%	3.40%	-
EPS (Basic)	-0.13	-1.15	-1655.70	-392.29	-402.60
EPS (Diluted)	-0.13	-1.15	-1655.70	-392.29	-402.60
Free Cash Flow	-19.23	-19.63	-12.87	-21.09	-25.88
Free Cash Flow Per Share	-2.02	-4.23	-627.28	-223.50	-283.67
Gross Margin	51.31%	51.78%	-	-	-
Operating Margin	-4640.57%	-5506.04%	-	-	-
Profit Margin	-408.98%	-2402.24%	-	-	-
Free Cash Flow Margin	-6338.59%	-8815.15%	-	-	-
EBITDA	-13.91	-12.05	-9.83	-27	-27.37
D&A For EBITDA	0.17	0.22	0.3	0.37	0.25
EBIT	-14.08	-12.26	-10.14	-27.37	-27.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.