Danske Bank Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	30,572	23,573	22,977	16,781	14,739	14,103	Upgrade
Market Cap Growth	5.95%	2.60%	36.92%	13.86%	4.50%	2.03%	Upgrade
Last Close Price	35.00	27.03	23.49	14.48	14.96	14.14	Upgrade
PE Ratio	8.88	7.19	7.29	-	7.73	21.25	Upgrade
PS Ratio	3.70	2.98	2.97	2.66	2.03	2.19	Upgrade
PB Ratio	1.25	0.97	0.88	0.73	0.55	0.51	Upgrade
P/FCF Ratio	-	-	0.88	-	27.51	-	Upgrade
P/OCF Ratio	-	-	0.88	-	23.00	-	Upgrade
Debt / Equity Ratio	9.58	9.52	9.63	10.72	9.66	11.20	Upgrade
Debt / FCF Ratio	-	-	9.62	-	487.25	-	Upgrade
Return on Equity (ROE)	13.86%	13.45%	12.65%	-2.72%	7.48%	2.71%	Upgrade
Return on Assets (ROA)	0.64%	0.64%	0.56%	-0.12%	0.32%	0.12%	Upgrade
Earnings Yield	11.26%	13.91%	13.72%	-3.92%	13.41%	5.35%	Upgrade
FCF Yield	-45.17%	-23.67%	113.53%	-68.88%	3.64%	-8.11%	Upgrade
Dividend Yield	11.87%	8.65%	9.15%	-	7.67%	2.33%	Upgrade
Payout Ratio	78.23%	54.07%	28.27%	-	13.22%	-	Upgrade
Buyback Yield / Dilution	2.12%	1.20%	0.33%	-1.05%	-0.06%	0.17%	Upgrade
Total Shareholder Return	13.99%	9.85%	9.49%	-1.05%	7.61%	2.49%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.