Danske Bank A/S (DNSKF)

Danske Bank Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	43,749	40,790	23,573	22,977	16,781	14,739
Market Cap Growth	75.28%	73.03%	2.60%	36.92%	13.86%	4.50%
Last Close Price	54.48	51.18	27.03	23.49	14.48	14.96
PE Ratio	12.08	11.26	7.19	7.29	-	7.73
PS Ratio	4.92	4.59	2.98	2.97	2.66	2.03
PB Ratio	1.54	1.43	0.97	0.88	0.73	0.55
P/FCF Ratio	-	-	-	0.88	-	27.51
P/OCF Ratio	-	-	-	0.88	-	23.00
Debt / Equity Ratio	9.26	9.26	9.58	9.63	10.70	9.66
Debt / FCF Ratio	-	-	-	9.62	-	487.25
Net Debt / Equity Ratio	4.34	4.34	3.88	5.12	5.00	5.12
Net Debt / FCF Ratio	-16.19	-16.19	-16.83	5.11	-9.97	258.25
Return on Equity (ROE)	12.95%	12.95%	13.49%	12.65%	-2.72%	7.48%
Return on Assets (ROA)	0.62%	0.62%	0.64%	0.56%	-0.12%	0.32%
Earnings Yield	8.28%	8.88%	13.91%	13.72%	-3.92%	13.41%
FCF Yield	-17.46%	-18.73%	-23.67%	113.53%	-68.88%	3.64%
Dividend Yield	3.94%	5.20%	8.65%	9.15%	-	7.67%
Payout Ratio	53.11%	53.12%	77.05%	28.27%	-	13.22%
Buyback Yield / Dilution	2.71%	2.71%	1.20%	0.33%	-1.05%	-0.06%
Total Shareholder Return	6.65%	7.91%	9.85%	9.49%	-1.05%	7.61%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.