Dogecoin Cash Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.72	0.8	1.17	1.56	1.84	1.94
Revenue Growth (YoY)	-18.25%	-31.62%	-24.69%	-15.36%	-5.11%	67.34%
Cost of Revenue	0.26	0.31	0.4	0.6	0.7	0.74
Gross Profit	0.46	0.49	0.77	0.96	1.14	1.2
Selling, General & Admin	1.03	1.18	1.48	2.2	2.72	2.79
Operating Expenses	1.03	1.19	1.63	2.36	2.89	2.99
Operating Income	-0.57	-0.69	-0.86	-1.4	-1.75	-1.79
Interest Expense	-0.1	-0.22	-0.06	-0.03	-0.07	-0.06
Other Non Operating Income (Expenses)	-7.06	-	-	-	-	-
EBT Excluding Unusual Items	-7.73	-0.91	-0.91	-1.43	-1.81	-1.85
Impairment of Goodwill	-0.5	-0.5	-0.06	-	-	-
Gain (Loss) on Sale of Investments	0	-0.05	-0.3	0.17	-0.54	0.15
Other Unusual Items	-0.28	-0.31	-0.04	-	-	-
Pretax Income	-8.51	-1.78	-1.32	-1.26	-2.35	-1.71
Earnings From Continuing Operations	-8.51	-1.78	-1.32	-1.26	-2.35	-1.71
Earnings From Discontinued Operations	-	-	-	-	-0.07	-0.75
Net Income to Company	-8.51	-1.78	-1.32	-1.26	-2.42	-2.46
Minority Interest in Earnings	7.1	0.05	-0.07	0.05	-0.03	0.29
Net Income	-1.41	-1.73	-1.39	-1.22	-2.45	-2.17
Net Income to Common	-1.41	-1.73	-1.39	-1.22	-2.45	-2.17
Shares Outstanding (Basic)	142	104	55	38	29	25
Shares Outstanding (Diluted)	142	104	55	38	29	25
Shares Change (YoY)	56.41%	90.53%	43.31%	30.00%	15.25%	17.28%
EPS (Basic)	-0.01	-0.02	-0.03	-0.03	-0.08	-0.09
EPS (Diluted)	-0.01	-0.02	-0.03	-0.03	-0.08	-0.09
Free Cash Flow	-0.07	-0.11	-0.06	-0.24	-0.25	-0.25
Free Cash Flow Per Share	-	-0.00	-0.00	-0.01	-0.01	-0.01
Gross Margin	63.36%	61.30%	65.86%	61.65%	62.02%	61.84%
Operating Margin	-79.11%	-86.36%	-72.91%	-90.03%	-94.79%	-92.42%
Profit Margin	-195.02%	-215.56%	-118.61%	-77.97%	-132.91%	-111.98%
Free Cash Flow Margin	-9.14%	-13.41%	-5.38%	-15.21%	-13.36%	-12.90%
EBITDA	-0.57	-0.69	-0.7	-1.24	-1.56	-1.56
EBITDA Margin	-78.94%	-85.95%	-59.97%	-79.62%	-84.58%	-80.28%
D&A For EBITDA	0	0	0.15	0.16	0.19	0.24
EBIT	-0.57	-0.69	-0.86	-1.4	-1.75	-1.79
EBIT Margin	-79.11%	-86.36%	-72.91%	-90.03%	-94.79%	-92.42%
Advertising Expenses	-	0.01	0.01	0.04	0.34	0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.