Dampskibsselskabet Norden A/S (DPBSF)

Dampskibsselskabet Norden Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,216	1,136	884	1,504	2,029	937
Market Cap Growth	44.93%	28.51%	-41.25%	-25.86%	116.62%	37.25%
Enterprise Value	1,601	1,399	1,315	1,482	2,343	1,667
Last Close Price	41.03	40.00	29.31	48.25	60.45	23.82
PE Ratio	10.10	9.44	5.43	3.76	2.73	4.58
PS Ratio	0.39	0.36	0.22	0.41	0.38	0.26
PB Ratio	0.95	0.89	0.68	1.26	1.53	0.94
P/TBV Ratio	0.99	0.93	0.71	1.31	1.53	0.94
P/FCF Ratio	-	-	-	4.68	2.00	5.04
P/OCF Ratio	3.21	3.00	2.13	2.24	1.51	2.16
EV/Sales Ratio	0.51	0.45	0.33	0.40	0.44	0.47
EV/EBITDA Ratio	4.13	10.72	8.06	3.86	3.10	5.66
EV/EBIT Ratio	17.99	15.86	11.06	4.30	3.26	6.64
EV/FCF Ratio	-6.36	-	-	4.62	2.31	8.96
Debt / Equity Ratio	0.60	0.60	0.41	0.50	0.61	1.07
Debt / EBITDA Ratio	1.99	1.99	1.23	0.89	0.69	1.94
Debt / FCF Ratio	-	-	-	1.87	0.80	5.71
Asset Turnover	1.35	1.35	1.76	1.45	2.04	1.66
Inventory Turnover	21.89	21.89	28.46	23.66	31.63	31.81
Quick Ratio	1.37	1.37	1.14	1.21	1.43	0.90
Current Ratio	1.60	1.60	1.46	1.49	1.85	1.41
Return on Equity (ROE)	9.34%	9.34%	13.04%	31.65%	63.98%	21.57%
Return on Assets (ROA)	2.38%	2.38%	3.23%	8.45%	17.24%	7.34%
Return on Invested Capital (ROIC)	4.76%	4.75%	7.95%	26.41%	48.19%	16.86%
Return on Capital Employed (ROCE)	4.90%	4.90%	7.50%	23.60%	38.90%	15.10%
Earnings Yield	9.90%	10.59%	18.41%	26.60%	36.65%	21.84%
FCF Yield	-20.72%	-22.18%	-6.35%	21.35%	50.02%	19.86%
Dividend Yield	-	3.14%	3.79%	13.83%	21.39%	11.56%
Payout Ratio	29.51%	29.51%	44.56%	77.21%	50.60%	25.92%
Buyback Yield / Dilution	4.42%	4.42%	5.44%	8.04%	6.38%	3.09%
Total Shareholder Return	4.42%	7.56%	9.23%	21.88%	27.77%	14.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.