Dundee Precious Metals Inc. (DPMLF)

Dundee Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	541.83	520.09	433.49	641.44	609.56	404.39
Revenue Growth (YoY)	34.09%	19.98%	-32.42%	5.23%	50.73%	7.23%
Cost of Revenue	249.37	244.21	236.67	357.14	330.86	294.53
Gross Profit	292.47	275.88	196.82	284.31	278.7	109.86
Selling, General & Admin	42.62	41.47	34.78	23	35.18	31.01
Other Operating Expenses	1.16	1.16	0.63	2.38	2.2	2.27
Operating Expenses	100.25	89.19	59.64	43.39	56.44	47.63
Operating Income	192.22	186.69	137.18	240.92	222.26	62.23
Interest Expense	-2.02	-2.34	-2.71	-3.17	-4.83	-7.89
Interest & Investment Income	31.51	23.25	6.49	0.63	0.19	0.27
Currency Exchange Gain (Loss)	1.06	-2.45	1.35	-1.63	-4.38	-4.99
Other Non Operating Income (Expenses)	-0.61	0.55	2.82	-1.05	-0.97	-0.07
EBT Excluding Unusual Items	222.16	205.7	145.14	235.71	212.28	49.55
Merger & Restructuring Charges	-	-	-5.74	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-6.29	5.64	3.87
Asset Writedown	-	-	-	-	-	-107
Pretax Income	229.06	205.7	139.4	229.42	217.92	-53.58
Income Tax Expense	30.04	23.73	22.82	38.69	18.89	12.96
Earnings From Continuing Operations	199.01	181.98	116.58	190.73	199.03	-66.54
Earnings From Discontinued Operations	-6.26	10.96	-80.66	19.1	-4.17	-5.5
Net Income to Company	192.76	192.94	35.92	209.82	194.86	-72.04
Minority Interest in Earnings	-	-	-	0.28	1.14	1.14
Net Income	192.76	192.94	35.92	210.1	196	-70.9
Net Income to Common	192.76	192.94	35.92	210.1	196	-70.9
Net Income Growth	129.63%	437.09%	-82.90%	7.19%	-	-
Shares Outstanding (Basic)	180	185	191	186	181	179
Shares Outstanding (Diluted)	181	185	191	187	182	179
Shares Change (YoY)	-5.56%	-3.00%	1.96%	2.80%	1.81%	0.04%
EPS (Basic)	1.07	1.04	0.19	1.13	1.08	-0.40
EPS (Diluted)	1.07	1.04	0.19	1.12	1.07	-0.40
EPS Growth	142.82%	452.61%	-83.22%	4.28%	-	-
Free Cash Flow	271.77	223.31	166.66	192.53	163.61	32.2
Free Cash Flow Per Share	1.50	1.20	0.87	1.03	0.90	0.18
Dividend Per Share	0.160	0.160	0.160	0.120	0.090	-
Dividend Growth	0%	0%	33.33%	33.33%	-	-
Gross Margin	53.98%	53.05%	45.40%	44.32%	45.72%	27.17%
Operating Margin	35.48%	35.90%	31.65%	37.56%	36.46%	15.39%
Profit Margin	35.58%	37.10%	8.29%	32.75%	32.15%	-17.53%
Free Cash Flow Margin	50.16%	42.94%	38.45%	30.01%	26.84%	7.96%
EBITDA	276.79	268.23	218.42	332.31	318.03	139.98
EBITDA Margin	51.08%	51.57%	50.39%	51.81%	52.17%	34.61%
D&A For EBITDA	84.57	81.54	81.24	91.38	95.77	77.75
EBIT	192.22	186.69	137.18	240.92	222.26	62.23
EBIT Margin	35.48%	35.90%	31.65%	37.56%	36.46%	15.39%
Effective Tax Rate	13.12%	11.53%	16.37%	16.86%	8.67%	-

Source: S&P Capital IQ. Standard template. Financial Sources.