Pan Pacific International Holdings Corporation (DQJCY)
OTCMKTS · Delayed Price · Currency is USD
31.76
-0.93 (-2.84%)
May 28, 2025, 3:58 PM EDT

DQJCY Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
2,215,9102,095,0771,936,7831,831,2801,708,6351,681,947
Upgrade
Revenue Growth (YoY)
8.25%8.17%5.76%7.18%1.59%26.57%
Upgrade
Cost of Revenue
1,508,0001,432,1791,336,3931,287,8921,211,3111,200,258
Upgrade
Gross Profit
707,910662,898600,390543,388497,324481,689
Upgrade
Selling, General & Admin
501,051474,452451,168414,416375,863366,609
Upgrade
Other Operating Expenses
5,4845,4844,9844,99112,00813,484
Upgrade
Operating Expenses
549,304522,705495,131454,701416,018405,692
Upgrade
Operating Income
158,606140,193105,25988,68781,30675,997
Upgrade
Interest Expense
-6,409-6,986-7,703-7,509-5,704-5,177
Upgrade
Interest & Investment Income
1,2221,063893855617705
Upgrade
Earnings From Equity Investments
73266667949823784
Upgrade
Currency Exchange Gain (Loss)
2,40210,2786,42015,4681,580-
Upgrade
Other Non Operating Income (Expenses)
4,2343,4945,4452,4423,4903,564
Upgrade
EBT Excluding Unusual Items
160,787148,708110,993100,44181,52675,173
Upgrade
Gain (Loss) on Sale of Investments
-----96
Upgrade
Gain (Loss) on Sale of Assets
216151992494801
Upgrade
Asset Writedown
-18,597-15,999-7,548-7,153-17,735-7,708
Upgrade
Legal Settlements
---226-548--
Upgrade
Other Unusual Items
-2,235-2,218-2,500-1,6373804,799
Upgrade
Pretax Income
140,934130,506100,73892,02764,26573,161
Upgrade
Income Tax Expense
49,06843,30934,96730,2819,38822,305
Upgrade
Earnings From Continuing Operations
91,86687,19765,77161,74654,87750,856
Upgrade
Minority Interest in Earnings
6251,504396182-1,026-553
Upgrade
Net Income
92,49188,70166,16761,92853,85150,303
Upgrade
Net Income to Common
92,49188,70166,16761,92853,85150,303
Upgrade
Net Income Growth
6.61%34.06%6.84%15.00%7.05%4.25%
Upgrade
Shares Outstanding (Basic)
597597596603634634
Upgrade
Shares Outstanding (Diluted)
597599598605636635
Upgrade
Shares Change (YoY)
-0.24%0.18%-1.13%-4.88%0.07%0.07%
Upgrade
EPS (Basic)
154.93148.64110.93102.6484.9379.39
Upgrade
EPS (Diluted)
154.28148.09110.67102.4184.7079.18
Upgrade
EPS Growth
6.44%33.81%8.07%20.91%6.97%4.18%
Upgrade
Free Cash Flow
63,07264,33386,27748,55938,60933,573
Upgrade
Free Cash Flow Per Share
105.63107.40144.3180.3060.7352.84
Upgrade
Dividend Per Share
25.00021.00020.00017.00016.00015.000
Upgrade
Dividend Growth
19.05%5.00%17.65%6.25%6.67%71.43%
Upgrade
Gross Margin
-31.64%31.00%29.67%29.11%28.64%
Upgrade
Operating Margin
7.16%6.69%5.44%4.84%4.76%4.52%
Upgrade
Profit Margin
4.17%4.23%3.42%3.38%3.15%2.99%
Upgrade
Free Cash Flow Margin
2.85%3.07%4.46%2.65%2.26%2.00%
Upgrade
EBITDA
206,614186,424147,520126,909112,765105,302
Upgrade
EBITDA Margin
-8.90%7.62%6.93%6.60%6.26%
Upgrade
D&A For EBITDA
48,00846,23142,26138,22231,45929,305
Upgrade
EBIT
158,606140,193105,25988,68781,30675,997
Upgrade
EBIT Margin
-6.69%5.44%4.84%4.76%4.52%
Upgrade
Effective Tax Rate
-33.18%34.71%32.90%14.61%30.49%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.