Dream Homes & Development Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.07	4.97	5.66	6.31	3.88
Revenue Growth	102.50%	-12.09%	-10.37%	62.44%	28.90%
Cost of Revenue	7.97	2.71	4.57	5.23	3.11
Gross Profit	2.1	2.26	1.09	1.08	0.78
Selling, General & Admin	0.97	0.76	1.01	0.87	0.82
Operating Expenses	1	0.76	1.02	0.87	0.83
Operating Income	1.1	1.5	0.07	0.21	-0.05
Interest Expense	-0.09	-0.08	-0.17	-0.1	-0.12
Other Non Operating Income (Expenses)	0.04	0.1	-	-	-
EBT Excluding Unusual Items	1.06	1.52	-0.1	0.1	-0.17
Other Unusual Items	-0.22	-0.3	-	0.05	-
Pretax Income	0.84	1.22	-0.1	0.15	-0.17
Income Tax Expense	0.09	0.34	-	-	-
Earnings From Continuing Operations	0.75	0.88	-0.1	0.15	-0.17
Minority Interest in Earnings	-0.33	-0.5	-	-	-
Net Income	0.42	0.38	-0.1	0.15	-0.17
Net Income to Common	0.42	0.38	-0.1	0.15	-0.17
Net Income Growth	11.25%	-	-	-	-
Shares Outstanding (Basic)	48	47	39	36	34
Shares Outstanding (Diluted)	48	47	39	36	34
Shares Change	2.75%	20.25%	9.40%	3.88%	19.12%
EPS (Basic)	0.01	0.01	-0.00	0.00	-0.00
EPS (Diluted)	0.01	0.01	-0.00	0.00	-0.00
EPS Growth	8.26%	-	-	-	-
Free Cash Flow	3.95	-0.89	0.43	0.58	-0.04
Free Cash Flow Per Share	0.08	-0.02	0.01	0.02	-0.00
Gross Margin	20.88%	45.51%	19.19%	17.11%	20.02%
Operating Margin	10.97%	30.16%	1.22%	3.26%	-1.23%
Profit Margin	4.15%	7.56%	-1.72%	2.44%	-4.39%
Free Cash Flow Margin	39.20%	-17.95%	7.55%	9.15%	-0.97%
EBITDA	1.13	1.5	0.08	0.21	-0.04
EBITDA Margin	11.20%	30.23%	1.33%	3.29%	-1.05%
D&A For EBITDA	0.02	0	0.01	0	0.01
EBIT	1.1	1.5	0.07	0.21	-0.05
EBIT Margin	10.97%	30.16%	1.22%	3.26%	-1.23%
Effective Tax Rate	10.50%	28.21%	-	-	-