Dream Office Real Estate Investment Trust (DRETF)

DRETF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	202	203	259	509	940	800
Market Cap Growth	3.29%	-21.67%	-49.14%	-45.86%	17.51%	-40.71%
Enterprise Value	1,113	1,140	1,251	1,495	1,905	1,694
Last Close Price	12.50	11.80	14.06	18.56	30.89	25.67
Price/FFO Ratio	4.16	3.96	4.88	6.11	9.90	8.34
Price/AFFO Ratio	-	3.96	4.88	6.12	9.91	8.34
PE Ratio	-	-	-	10.83	7.72	5.75
PS Ratio	1.48	1.40	2.11	2.67	4.13	4.15
PB Ratio	0.28	0.27	0.28	0.45	0.77	0.68
P/OCF Ratio	4.04	4.03	4.83	8.99	12.42	10.81
EV/Sales Ratio	7.76	7.87	10.21	7.84	8.38	8.79
EV/EBITDA Ratio	15.82	15.16	26.01	12.80	12.71	15.02
EV/EBIT Ratio	15.88	15.22	26.27	12.83	12.77	15.22
Debt / Equity Ratio	1.22	1.21	1.12	0.90	0.83	0.80
Debt / EBITDA Ratio	13.14	12.12	21.16	8.71	6.79	8.34
Asset Turnover	0.08	0.08	0.06	0.08	0.10	0.09
Quick Ratio	0.19	0.06	0.10	0.06	0.13	0.11
Current Ratio	0.20	0.26	0.12	0.50	0.17	0.14
Return on Equity (ROE)	-13.34%	-9.20%	-5.65%	4.13%	10.19%	11.91%
Return on Assets (ROA)	2.35%	2.56%	1.37%	3.21%	3.96%	3.06%
Return on Capital (ROIC)	2.46%	2.73%	1.44%	3.43%	4.27%	3.33%
Earnings Yield	-51.71%	-35.96%	-22.58%	9.24%	12.96%	17.39%
Dividend Yield	5.73%	5.89%	10.77%	7.96%	5.12%	6.11%
Payout Ratio	-	-	-	73.82%	32.53%	30.80%
Buyback Yield / Dilution	-0.19%	-0.15%	29.24%	4.01%	5.13%	9.96%
Total Shareholder Return	5.54%	5.74%	40.01%	11.97%	10.24%	16.08%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.