DRETF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	218	203	259	509	940	800
Market Cap Growth	5.42%	-21.67%	-49.14%	-45.86%	17.51%	-40.71%
Enterprise Value	1,112	1,140	1,251	1,495	1,905	1,694
Last Close Price	13.68	11.41	13.59	17.94	29.87	24.82
Price/FFO Ratio	5.37	3.83	4.72	5.90	9.57	8.06
Price/AFFO Ratio	-	3.83	4.72	5.92	9.58	8.06
PE Ratio	-	-	-	10.83	7.72	5.75
PS Ratio	1.87	1.40	2.11	2.67	4.13	4.15
PB Ratio	0.33	0.27	0.28	0.45	0.77	0.68
P/OCF Ratio	4.12	4.03	4.83	8.99	12.42	10.81
EV/Sales Ratio	9.31	7.87	10.21	7.84	8.38	8.79
EV/EBITDA Ratio	23.06	15.16	26.01	12.80	12.71	15.02
EV/EBIT Ratio	23.15	15.22	26.27	12.83	12.77	15.22
Debt / Equity Ratio	1.33	1.21	1.12	0.90	0.83	0.80
Debt / EBITDA Ratio	18.83	12.12	21.16	8.71	6.79	8.34
Asset Turnover	0.07	0.08	0.06	0.08	0.10	0.09
Quick Ratio	0.23	0.06	0.10	0.06	0.13	0.11
Current Ratio	0.23	0.26	0.12	0.50	0.17	0.14
Return on Equity (ROE)	-15.25%	-9.20%	-5.65%	4.13%	10.19%	11.91%
Return on Assets (ROA)	1.66%	2.56%	1.37%	3.21%	3.96%	3.06%
Return on Invested Capital (ROIC)	2.98%	4.37%	2.31%	5.43%	6.83%	5.32%
Earnings Yield	-50.93%	-35.96%	-22.58%	9.24%	12.96%	17.39%
Dividend Yield	5.41%	6.09%	11.14%	8.24%	5.29%	6.32%
Payout Ratio	-	-	-	73.82%	32.53%	30.80%
Buyback Yield / Dilution	-0.20%	-0.15%	29.24%	4.01%	5.13%	9.96%
Total Shareholder Return	5.21%	5.94%	40.38%	12.24%	10.42%	16.29%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.