DRPRF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,219	55,100	80,456	92,249	-	-
Market Cap Growth	-29.12%	-31.52%	-12.78%	-	-	-
Enterprise Value	44,970	59,254	87,723	96,333	-	-
Last Close Price	46.48	56.76	85.47	96.67	-	-
PE Ratio	36.01	14.82	14.12	17.40	-	-
PS Ratio	0.89	1.33	1.80	2.29	-	-
PB Ratio	1.51	2.31	3.36	5.07	-	-
P/TBV Ratio	2.37	2.40	3.52	5.39	-	-
P/FCF Ratio	11.60	12.74	14.54	15.97	-	-
P/OCF Ratio	7.07	8.38	10.36	12.13	-	-
EV/Sales Ratio	1.01	1.43	1.96	2.40	-	-
EV/EBITDA Ratio	7.90	7.35	8.69	10.74	-	-
EV/EBIT Ratio	24.20	10.02	10.70	13.22	-	-
EV/FCF Ratio	12.97	13.70	15.85	16.68	-	-
Debt / Equity Ratio	0.50	0.49	0.48	0.56	0.42	0.41
Debt / EBITDA Ratio	2.28	1.31	1.04	1.03	1.25	1.24
Debt / FCF Ratio	3.87	2.71	2.07	1.75	2.88	6.09
Net Debt / Equity Ratio	0.17	0.10	0.06	-0.07	-0.05	0.02
Net Debt / EBITDA Ratio	0.96	0.28	0.15	-0.15	-0.17	0.05
Net Debt / FCF Ratio	1.34	0.52	0.27	-0.23	-0.34	0.23
Asset Turnover	0.73	0.77	0.83	0.76	0.68	0.65
Inventory Turnover	4.35	4.30	4.48	5.38	5.60	5.29
Quick Ratio	0.96	0.96	0.99	0.87	1.06	0.97
Current Ratio	1.35	1.41	1.48	1.22	1.42	1.34
Return on Equity (ROE)	4.19%	16.08%	26.65%	24.85%	18.71%	16.82%
Return on Assets (ROA)	2.03%	6.87%	9.45%	8.61%	7.24%	6.26%
Return on Invested Capital (ROIC)	4.42%	16.28%	26.74%	25.47%	18.71%	15.23%
Return on Capital Employed (ROCE)	4.50%	14.60%	20.10%	22.00%	14.70%	12.90%
Earnings Yield	2.78%	6.75%	7.08%	5.75%	-	-
FCF Yield	8.62%	7.85%	6.88%	6.26%	-	-
Dividend Yield	5.63%	4.21%	2.99%	1.12%	-	-
Payout Ratio	220.59%	58.46%	94.92%	67.76%	46.23%	56.99%
Buyback Yield / Dilution	-	-	-	-901.10%	-	-
Total Shareholder Return	5.63%	4.21%	2.99%	-899.98%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.