DRTTF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	166.82	174.31	181.93	172.16	147.59	171.51
Revenue Growth (YoY)	-5.41%	-4.19%	5.67%	16.65%	-13.94%	-30.77%
Cost of Revenue	112.46	109.94	122.39	144	124.13	118.22
Gross Profit	54.37	64.38	59.54	28.16	23.46	53.28
Selling, General & Admin	52.55	53.24	57.03	66.19	75.72	66.44
Research & Development	4.79	5.26	5.82	7.56	8.23	8.11
Other Operating Expenses	3.15	1.64	13.25	13.46	1.44	-
Operating Income	-6.12	4.23	-16.56	-59.04	-61.94	-21.27
Interest Income	1	1.59	0.49	0.05	0.08	0.24
Interest Expense	-1.87	-4	-4.93	-5.16	-3.13	-0.31
Other Non-Operating Income (Expense)	0.47	24.39	9.04	13.31	19.86	24.22
Total Non-Operating Income (Expense)	-0.41	21.98	4.61	8.2	16.8	24.16
Pretax Income	-6.32	15.22	-14.25	-54.94	-53.87	-9.19
Provision for Income Taxes	0.46	0.9	0.66	0.04	-0.2	2.1
Net Income	-6.71	14.77	-14.58	-54.96	-107.34	-11.3
Net Income to Common	-6.71	14.77	-14.58	-54.96	-107.34	-11.3
Shares Outstanding (Basic)	192	191	116	100	97	85
Shares Outstanding (Diluted)	204	240	116	100	97	85
Shares Change (YoY)	-15.11%	106.86%	16.34%	3.10%	14.34%	0.01%
EPS (Basic)	-0.03	0.08	-0.13	-0.55	-0.55	-0.13
EPS (Diluted)	-0.03	0.07	-0.13	-0.55	-0.55	-0.13
Free Cash Flow	8.86	5.94	13.58	-46.65	-42.99	-4.11
Free Cash Flow Growth	49.11%	-56.23%	-	-	-	-
Free Cash Flow Per Share	0.04	0.02	0.12	-0.47	-0.44	-0.05
Gross Margin	32.59%	36.93%	32.73%	16.36%	15.90%	31.07%
Operating Margin	-3.67%	2.42%	-9.10%	-34.30%	-41.97%	-12.40%
Profit Margin	-4.02%	8.47%	-8.02%	-31.93%	-72.72%	-6.59%
FCF Margin	5.31%	3.41%	7.46%	-27.10%	-29.13%	-2.40%
EBITDA	0.47	10.8	-7.62	-43.92	-47.43	-9.57
EBITDA Margin	0.28%	6.20%	-4.19%	-25.51%	-32.13%	-5.58%
EBIT	-6.12	4.23	-16.56	-59.04	-61.94	-21.27
EBIT Margin	-3.67%	2.42%	-9.10%	-34.30%	-41.97%	-12.40%
Effective Tax Rate	-7.31%	5.89%	-4.66%	-0.08%	0.38%	-22.88%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.