DRTTF Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	26.38	29.53	25.1	14.24	63.41	45.85
Cash & Short-Term Investments	26.38	29.53	25.1	14.24	63.41	45.85
Cash Growth	10.51%	17.66%	76.27%	-77.54%	38.31%	-2.81%
Accounts Receivable	14.99	19.49	15.79	13.93	14.06	18.95
Other Receivables	0.84	0.42	0.48	7.88	3.48	-
Total Trade Receivables	15.83	19.91	16.27	21.81	17.54	18.95
Inventory	15.97	15.11	16.58	22.25	18.46	15.98
Other Current Assets	3.25	2.61	5.58	3.83	4.4	4.07
Total Current Assets	61.43	67.16	63.53	62.13	103.8	84.85
Net Property, Plant & Equipment	41.88	45.57	54.89	72.01	82.58	83.49
Other Intangible Assets	3.15	2.55	2.45	4.41	7.4	8.34
Goodwill	-	-	-	-	-	1.45
Other Long-Term Assets	2.76	2.95	3.45	5.11	5.66	5.02
Total Assets	109.21	118.22	124.32	143.65	199.44	183.14
Accounts Payable	17.45	16.35	19.88	19.88	22.75	20.35
Current Portion of Long-Term Debt	12.21	0.36	0.84	3.31	3.32	0.9
Current Portion of Leases	5.5	5.62	5.26	5.89	6.21	5.5
Unearned Revenue	5.77	4.03	5.29	4.87	2.42	1.82
Other Current Liabilities	3.13	3.22	2.48	2.06	2.38	2.78
Total Current Liabilities	44.05	29.58	33.75	36	37.09	31.35
Long-Term Debt	10.81	21.99	55.27	62.13	67.32	5.07
Long-Term Leases	22.87	24.06	28.2	27.53	27.27	29.78
Other Long-Term Liabilities	-	-	-	-	-	0.41
Total Long-Term Liabilities	33.67	46.06	83.47	89.66	94.59	35.26
Total Liabilities	77.72	75.63	117.22	125.66	131.67	66.61
Common Stock	215.05	219.02	196.13	191.35	181.78	180.64
Additional Paid-in Capital	10.57	8.21	7.95	9.02	13.2	10.18
Accumulated Other Comprehensive Income	-17.28	-18.54	-16.13	-16.11	-15.92	-17.02
Retained Earnings	-176.86	-166.1	-180.86	-166.27	-111.3	-57.27
Shareholders' Equity	31.49	42.59	7.1	17.99	67.77	116.53
Total Liabilities & Equity	109.21	118.22	124.32	143.65	199.44	183.14
Total Debt	51.38	52.03	89.56	98.86	104.12	41.25
Net Cash (Debt)	-25	-22.5	-64.47	-84.62	-40.72	4.6
Net Cash Growth	-	-	-	-	-	-82.15%
Net Cash Per Share	-0.12	-0.09	-0.56	-0.85	-0.42	0.05
Book Value	31.49	42.59	7.1	17.99	67.77	116.53
Book Value Per Share	0.15	0.18	0.06	0.18	0.70	1.38
Tangible Book Value	28.34	40.04	4.65	13.59	60.37	106.74
Tangible Book Value Per Share	0.14	0.17	0.04	0.14	0.62	1.26

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.