Dream Unlimited Corp. (DRUNF)
OTCMKTS
· Delayed Price · Currency is USD
13.00
0.00 (0.00%)
May 16, 2025, 4:00 PM EDT
Dream Unlimited Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 534.68 | 624.51 | 386.95 | 343.77 | 325.92 | 347.62 | Upgrade
|
| Revenue Growth (YoY) | 13.04% | 61.39% | 12.56% | 5.48% | -6.24% | -40.11% | Upgrade
|
| Cost of Revenue | 346.44 | 422.85 | 261.75 | 230.16 | 234.78 | 242.47 | Upgrade
|
| Gross Profit | 188.24 | 201.66 | 125.2 | 113.61 | 91.14 | 105.15 | Upgrade
|
| Selling, General & Admin | 63.75 | 66.36 | 70.48 | 68.04 | 46 | 49.52 | Upgrade
|
| Operating Expenses | 63.75 | 66.36 | 70.48 | 68.04 | 46 | 49.52 | Upgrade
|
| Operating Income | 124.48 | 135.3 | 54.72 | 45.57 | 45.14 | 55.64 | Upgrade
|
| Interest Expense | -79.63 | -78.39 | -68.3 | -51.8 | -26.68 | -23.84 | Upgrade
|
| Interest & Investment Income | 18.03 | 17.92 | 12.52 | 8.72 | 9.97 | 8.57 | Upgrade
|
| Earnings From Equity Investments | -21.53 | -19.13 | -165.31 | 56.09 | 90.72 | 82.69 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -54.82 | -7.38 | -4.93 | Upgrade
|
| EBT Excluding Unusual Items | 41.35 | 55.69 | -166.38 | 3.77 | 111.78 | 118.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.56 | 36.72 | 103.87 | 75.89 | -27.06 | 77.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 157.36 | 157.36 | - | - | - | - | Upgrade
|
| Asset Writedown | -28.94 | -24.4 | -57.28 | 31.22 | 41.16 | 1.72 | Upgrade
|
| Other Unusual Items | - | - | - | 86.42 | - | - | Upgrade
|
| Pretax Income | 202.33 | 225.37 | -119.79 | 197.29 | 125.88 | 197.62 | Upgrade
|
| Income Tax Expense | 32.09 | 37.52 | -2.71 | 32.85 | 15.21 | 37.98 | Upgrade
|
| Earnings From Continuing Operations | 170.24 | 187.86 | -117.08 | 164.45 | 110.66 | 159.64 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.63 | -0.42 | Upgrade
|
| Net Income | 170.24 | 187.86 | -117.08 | 164.45 | 110.03 | 159.22 | Upgrade
|
| Net Income to Common | 170.24 | 187.86 | -117.08 | 164.45 | 110.03 | 159.22 | Upgrade
|
| Net Income Growth | - | - | - | 49.45% | -30.89% | -52.08% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 43 | 43 | 44 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 44 | 43 | 44 | 45 | 48 | Upgrade
|
| Shares Change (YoY) | 1.92% | 2.45% | -2.97% | -1.74% | -6.85% | -12.41% | Upgrade
|
| EPS (Basic) | 4.04 | 4.46 | -2.74 | 3.86 | 2.52 | 3.37 | Upgrade
|
| EPS (Diluted) | 3.93 | 4.30 | -2.74 | 3.74 | 2.46 | 3.31 | Upgrade
|
| EPS Growth | - | - | - | 52.03% | -25.68% | -45.69% | Upgrade
|
| Dividend Per Share | 0.450 | 0.600 | 0.500 | 0.400 | 0.310 | 0.180 | Upgrade
|
| Dividend Growth | -14.29% | 20.00% | 25.00% | 29.03% | 72.22% | -10.00% | Upgrade
|
| Gross Margin | 35.20% | 32.29% | 32.36% | 33.05% | 27.96% | 30.25% | Upgrade
|
| Operating Margin | 23.28% | 21.66% | 14.14% | 13.26% | 13.85% | 16.01% | Upgrade
|
| Profit Margin | 31.84% | 30.08% | -30.26% | 47.84% | 33.76% | 45.80% | Upgrade
|
| EBITDA | 128.4 | 138.32 | 62.44 | 52.61 | 50.94 | 61.86 | Upgrade
|
| EBITDA Margin | 24.02% | 22.15% | 16.14% | 15.30% | 15.63% | 17.79% | Upgrade
|
| D&A For EBITDA | 3.92 | 3.03 | 7.73 | 7.04 | 5.8 | 6.22 | Upgrade
|
| EBIT | 124.48 | 135.3 | 54.72 | 45.57 | 45.14 | 55.64 | Upgrade
|
| EBIT Margin | 23.28% | 21.66% | 14.14% | 13.26% | 13.85% | 16.01% | Upgrade
|
| Effective Tax Rate | 15.86% | 16.65% | - | 16.65% | 12.09% | 19.22% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.