DSV A/S (DSDVF)

DSV A/S Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	61,441	49,790	36,785	34,217	54,710	37,914
Market Cap Growth	20.05%	35.35%	7.51%	-37.46%	44.30%	43.79%
Enterprise Value	75,177	54,954	41,493	38,125	58,852	40,653
Last Close Price	266.00	209.22	173.48	159.62	244.17	172.41
PE Ratio	41.66	35.48	20.14	13.56	31.92	54.28
PS Ratio	1.78	2.15	1.65	1.01	1.96	1.99
PB Ratio	3.38	3.13	3.60	3.32	4.82	4.88
P/TBV Ratio	-	9.88	-	-	-	-
P/FCF Ratio	23.90	37.52	17.19	9.40	32.45	25.20
P/OCF Ratio	21.05	30.78	15.07	8.87	29.31	22.45
EV/Sales Ratio	2.20	2.37	1.86	1.13	2.11	2.13
EV/EBITDA Ratio	19.07	23.16	15.02	10.09	22.58	24.20
EV/EBIT Ratio	26.95	24.66	15.83	10.54	23.74	26.03
EV/FCF Ratio	29.25	41.41	19.39	10.48	34.91	27.02
Debt / Equity Ratio	0.94	0.72	0.58	0.54	0.50	0.45
Debt / EBITDA Ratio	4.30	3.85	1.77	1.30	1.82	1.60
Debt / FCF Ratio	6.66	8.66	2.78	1.54	3.34	2.31
Asset Turnover	0.95	0.87	0.99	1.47	1.42	1.20
Inventory Turnover	43.88	26.64	34.49	168.91	169.23	63.56
Quick Ratio	0.93	3.10	0.99	1.12	1.10	1.00
Current Ratio	0.99	3.23	1.11	1.16	1.10	1.05
Return on Equity (ROE)	10.17%	11.09%	17.64%	24.20%	18.51%	8.81%
Return on Assets (ROA)	4.85%	5.23%	7.22%	9.82%	7.86%	6.13%
Return on Capital (ROIC)	6.54%	6.55%	10.05%	14.20%	11.29%	8.59%
Return on Capital Employed (ROCE)	8.60%	8.10%	16.30%	22.40%	15.00%	14.20%
Earnings Yield	2.40%	2.82%	4.96%	7.38%	3.13%	1.84%
FCF Yield	4.18%	2.67%	5.82%	10.64%	3.08%	3.97%
Dividend Yield	-	0.46%	0.60%	0.58%	0.34%	0.38%
Payout Ratio	17.93%	15.17%	11.56%	7.51%	8.21%	13.84%
Buyback Yield / Dilution	-12.32%	0.16%	6.49%	0.93%	-0.46%	-14.98%
Total Shareholder Return	-12.32%	0.62%	7.08%	1.52%	-0.11%	-14.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.