DSV A/S (DSDVY)

DSV A/S Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	58,413	49,790	36,785	34,217	54,710	37,914
Market Cap Growth	18.27%	35.35%	7.51%	-37.46%	44.30%	43.79%
Enterprise Value	72,287	54,954	41,493	38,125	58,852	40,653
Last Close Price	123.85	105.90	87.20	78.57	115.86	82.75
PE Ratio	39.61	35.48	20.14	13.56	31.92	54.28
PS Ratio	1.70	2.15	1.65	1.01	1.96	1.99
PB Ratio	3.21	3.13	3.60	3.32	4.82	4.88
P/TBV Ratio	-	9.88	-	-	-	-
P/FCF Ratio	22.73	37.52	17.19	9.40	32.45	25.20
P/OCF Ratio	20.01	30.78	15.07	8.87	29.31	22.45
EV/Sales Ratio	2.09	2.37	1.86	1.13	2.11	2.13
EV/EBITDA Ratio	18.15	23.16	15.02	10.09	22.58	24.20
EV/EBIT Ratio	25.65	24.66	15.83	10.54	23.74	26.03
EV/FCF Ratio	28.12	41.41	19.39	10.48	34.91	27.02
Debt / Equity Ratio	0.94	0.72	0.58	0.54	0.50	0.45
Debt / EBITDA Ratio	4.30	3.85	1.77	1.30	1.82	1.60
Debt / FCF Ratio	6.66	8.66	2.78	1.54	3.34	2.31
Asset Turnover	0.95	0.87	0.99	1.47	1.42	1.20
Inventory Turnover	43.88	26.64	34.49	168.91	169.23	63.56
Quick Ratio	0.93	3.10	0.99	1.12	1.10	1.00
Current Ratio	0.99	3.23	1.11	1.16	1.10	1.05
Return on Equity (ROE)	10.17%	11.09%	17.64%	24.20%	18.51%	8.81%
Return on Assets (ROA)	4.85%	5.23%	7.22%	9.82%	7.86%	6.13%
Return on Capital (ROIC)	6.54%	6.55%	10.05%	14.20%	11.29%	8.59%
Return on Capital Employed (ROCE)	8.60%	8.10%	16.30%	22.40%	15.00%	14.20%
Earnings Yield	2.52%	2.82%	4.96%	7.38%	3.13%	1.84%
FCF Yield	4.40%	2.67%	5.82%	10.64%	3.08%	3.97%
Dividend Yield	0.23%	0.92%	1.19%	1.19%	0.73%	0.79%
Payout Ratio	17.93%	15.17%	11.56%	7.51%	8.21%	13.84%
Buyback Yield / Dilution	-12.32%	0.16%	6.49%	0.93%	-0.46%	-14.98%
Total Shareholder Return	-12.09%	1.08%	7.68%	2.12%	0.27%	-14.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.