DSV A/S Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60,942	59,948	49,790	36,785	34,217	54,710
Market Cap Growth	26.25%	20.40%	35.35%	7.51%	-37.46%	44.30%
Enterprise Value	74,195	73,790	54,954	41,493	38,125	58,852
Last Close Price	127.00	126.34	105.90	87.20	78.57	115.86
PE Ratio	47.89	47.11	35.48	20.14	13.56	31.92
PS Ratio	1.57	1.54	2.15	1.65	1.01	1.96
PB Ratio	3.29	3.24	3.13	3.60	3.32	4.82
P/TBV Ratio	-	-	9.88	-	-	-
P/FCF Ratio	19.97	19.64	37.52	17.19	9.40	32.45
P/OCF Ratio	18.05	17.75	30.78	15.07	8.87	29.31
EV/Sales Ratio	1.92	1.90	2.37	1.86	1.13	2.11
EV/EBITDA Ratio	17.03	21.76	22.98	14.88	10.09	22.58
EV/EBIT Ratio	24.36	24.02	24.66	15.83	10.54	23.74
EV/FCF Ratio	24.31	24.17	41.41	19.39	10.48	34.91
Debt / Equity Ratio	0.83	0.83	0.72	0.58	0.54	0.50
Debt / EBITDA Ratio	3.50	3.50	3.83	1.76	1.30	1.82
Debt / FCF Ratio	5.04	5.04	8.66	2.78	1.54	3.34
Net Debt / Equity Ratio	0.72	0.72	-0.01	0.49	0.40	0.38
Net Debt / EBITDA Ratio	3.93	3.93	-0.04	1.79	1.10	1.67
Net Debt / FCF Ratio	4.37	4.37	-0.08	2.33	1.14	2.58
Asset Turnover	0.94	0.94	0.87	0.99	1.47	1.42
Inventory Turnover	50.82	50.82	26.64	34.49	168.91	169.23
Quick Ratio	0.92	0.92	3.10	0.99	1.12	1.10
Current Ratio	0.95	0.95	3.23	1.11	1.16	1.10
Return on Equity (ROE)	7.29%	7.29%	11.09%	17.64%	24.20%	18.51%
Return on Assets (ROA)	4.63%	4.63%	5.23%	7.22%	9.82%	7.86%
Return on Invested Capital (ROIC)	6.71%	8.61%	11.25%	13.09%	18.86%	14.64%
Return on Capital Employed (ROCE)	9.40%	9.40%	8.10%	16.30%	22.40%	15.00%
Earnings Yield	2.09%	2.12%	2.82%	4.96%	7.38%	3.13%
FCF Yield	5.01%	5.09%	2.67%	5.82%	10.64%	3.08%
Dividend Yield	0.24%	0.87%	0.92%	1.19%	1.19%	0.73%
Payout Ratio	20.79%	20.79%	15.17%	11.56%	7.51%	8.21%
Buyback Yield / Dilution	-9.75%	-9.75%	0.16%	6.49%	0.93%	-0.46%
Total Shareholder Return	-9.52%	-8.88%	1.08%	7.68%	2.12%	0.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.