Destiny Media Technologies Inc. (DSNY)
OTCMKTS
· Delayed Price · Currency is USD
0.5500
0.00 (0.00%)
Apr 25, 2025, 4:00 PM EDT
DSNY Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Net Income | -0.19 | 0.11 | 0.34 | 0.15 | 0.38 | 0.17 | Upgrade
|
| Depreciation & Amortization | 0.65 | 0.47 | 0.24 | 0.24 | 0.33 | 0.35 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.01 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0 | - | - | Upgrade
|
| Stock-Based Compensation | 0.04 | 0.05 | 0.15 | 0.15 | 0.05 | 0.05 | Upgrade
|
| Provision & Write-off of Bad Debts | -0 | -0 | 0 | 0.04 | -0 | 0.02 | Upgrade
|
| Other Operating Activities | -0.02 | -0.02 | -0 | -0.07 | -0.24 | -0.23 | Upgrade
|
| Change in Accounts Receivable | -0.18 | -0.25 | 0.12 | -0.18 | 0.05 | -0.11 | Upgrade
|
| Change in Accounts Payable | 0.11 | 0.04 | -0.1 | -0.03 | 0.09 | -0.08 | Upgrade
|
| Change in Unearned Revenue | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0 | Upgrade
|
| Change in Other Net Operating Assets | -0.08 | 0.02 | -0.05 | -0 | -0.12 | 0.1 | Upgrade
|
| Operating Cash Flow | 0.34 | 0.43 | 0.71 | 0.31 | 0.53 | 0.27 | Upgrade
|
| Operating Cash Flow Growth | -21.14% | -39.18% | 129.70% | -41.92% | 94.30% | -67.61% | Upgrade
|
| Capital Expenditures | 0.02 | -0.01 | -0.59 | -0.33 | -0.04 | -0.06 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.45 | -0.48 | -0.13 | -0.37 | -0.17 | - | Upgrade
|
| Investment in Securities | - | - | - | - | 0.81 | -0.37 | Upgrade
|
| Investing Cash Flow | -0.43 | -0.48 | -0.72 | -0.69 | 0.59 | -0.43 | Upgrade
|
| Repurchase of Common Stock | -0.16 | -0.47 | -0.02 | -0.19 | -0.26 | -0.53 | Upgrade
|
| Financing Cash Flow | -0.16 | -0.47 | -0.02 | -0.19 | -0.26 | -0.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.08 | 0 | -0.06 | -0.08 | 0.05 | 0.02 | Upgrade
|
| Net Cash Flow | -0.32 | -0.52 | -0.09 | -0.66 | 0.91 | -0.67 | Upgrade
|
| Free Cash Flow | 0.36 | 0.42 | 0.12 | -0.02 | 0.48 | 0.21 | Upgrade
|
| Free Cash Flow Growth | - | 250.49% | - | - | 132.60% | -69.28% | Upgrade
|
| Free Cash Flow Margin | 8.04% | 9.52% | 2.98% | -0.48% | 11.60% | 5.44% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.01 | -0.00 | 0.05 | 0.02 | Upgrade
|
| Cash Income Tax Paid | - | - | 0 | 0 | - | - | Upgrade
|
| Levered Free Cash Flow | -0.01 | -0.11 | -0.15 | -0.33 | 0.41 | 0.43 | Upgrade
|
| Unlevered Free Cash Flow | -0.01 | -0.11 | -0.15 | -0.33 | 0.41 | 0.43 | Upgrade
|
| Change in Net Working Capital | 0.12 | 0.18 | 0.01 | 0.1 | -0 | 0.12 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.