Destiny Media Technologies Inc. (DSNY)
OTCMKTS · Delayed Price · Currency is USD
0.5300
0.00 (0.00%)
Jul 24, 2026, 9:30 AM EST

DSNY Statistics

Total Valuation

DSNY has a market cap or net worth of 5.11 million. The enterprise value is 3.67 million.

Market Cap5.11M
Enterprise Value 3.67M

Important Dates

The next estimated earnings date is Wednesday, November 25, 2026.

Earnings Date Nov 25, 2026
Ex-Dividend Date n/a

Share Statistics

DSNY has 9.64 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 9.64M
Shares Outstanding 9.64M
Shares Change (YoY) +0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 29.86%
Owned by Institutions (%) 3.75%
Float 6.11M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.15
PB Ratio 2.99
P/TBV Ratio 3.61
P/FCF Ratio 19.06
P/OCF Ratio 18.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.83
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 13.69

Financial Position

The company has a current ratio of 2.85

Current Ratio 2.85
Quick Ratio 2.79
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -47.21% and return on invested capital (ROIC) is -214.90%.

Return on Equity (ROE) -47.21%
Return on Assets (ROA) -24.17%
Return on Invested Capital (ROIC) -214.90%
Return on Capital Employed (ROCE) -64.59%
Weighted Average Cost of Capital (WACC) 6.26%
Revenue Per Employee 147,671
Profits Per Employee -35,921
Employee Count30
Asset Turnover 1.55
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +6.00% in the last 52 weeks. The beta is 0.36, so DSNY's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +6.00%
50-Day Moving Average 0.63
200-Day Moving Average 0.51
Relative Strength Index (RSI) 38.37
Average Volume (20 Days) 1,756

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 3.36

Income Statement

In the last 12 months, DSNY had revenue of 4.43 million and -1.08 million in losses. Loss per share was -0.11.

Revenue4.43M
Gross Profit 3.70M
Operating Income -1.10M
Pretax Income -1.08M
Net Income -1.08M
EBITDA -306,437
EBIT -1.10M
Loss Per Share -0.11
Full Income Statement

Balance Sheet

The company has 1.44 million in cash and no debt, with a net cash position of 1.44 million or 0.15 per share.

Cash & Cash Equivalents 1.44M
Total Debt n/a
Net Cash 1.44M
Net Cash Per Share 0.15
Equity (Book Value) 1.71M
Book Value Per Share 0.18
Working Capital 1.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 281,678 and capital expenditures -13,730, giving a free cash flow of 267,948.

Operating Cash Flow 281,678
Capital Expenditures -13,730
Depreciation & Amortization 796,487
Net Borrowing n/a
Free Cash Flow 267,948
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 83.42%, with operating and profit margins of -24.90% and -24.32%.

Gross Margin 83.42%
Operating Margin -24.90%
Pretax Margin -24.32%
Profit Margin -24.32%
EBITDA Margin -6.92%
EBIT Margin -24.90%
FCF Margin 6.05%

Dividends & Yields

DSNY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.00%
Shareholder Yield -0.00%
Earnings Yield -21.10%
FCF Yield 5.25%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 13, 2019. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 13, 2019
Split Type Reverse
Split Ratio 0.2

Scores

DSNY has an Altman Z-Score of 1.23 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score 3