Destiny Media Technologies Inc. (DSNY)
OTCMKTS · Delayed Price · Currency is USD
0.5500
0.00 (0.00%)
Dec 11, 2025, 9:30 AM EST

DSNY Statistics

Total Valuation

DSNY has a market cap or net worth of 5.30 million. The enterprise value is 4.15 million.

Market Cap5.30M
Enterprise Value 4.15M

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

DSNY has 9.64 million shares outstanding. The number of shares has decreased by -3.92% in one year.

Current Share Class 9.64M
Shares Outstanding 9.64M
Shares Change (YoY) -3.92%
Shares Change (QoQ) n/a
Owned by Insiders (%) 30.91%
Owned by Institutions (%) 3.75%
Float 6.01M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.17
PB Ratio 2.19
P/TBV Ratio 3.15
P/FCF Ratio 147.14
P/OCF Ratio 81.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.34, with an EV/FCF ratio of 115.23.

EV / Earnings -6.51
EV / Sales 0.92
EV / EBITDA 24.34
EV / EBIT n/a
EV / FCF 115.23

Financial Position

The company has a current ratio of 4.00

Current Ratio 4.00
Quick Ratio 3.93
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -22.83% and return on invested capital (ROIC) is -14.83%.

Return on Equity (ROE) -22.83%
Return on Assets (ROA) -12.45%
Return on Invested Capital (ROIC) -14.83%
Return on Capital Employed (ROCE) -27.37%
Revenue Per Employee 150,815
Profits Per Employee -21,263
Employee Count30
Asset Turnover 1.36
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -38.88% in the last 52 weeks. The beta is 0.81, so DSNY's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change -38.88%
50-Day Moving Average 0.43
200-Day Moving Average 0.58
Relative Strength Index (RSI) 57.33
Average Volume (20 Days) 6,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.23

Income Statement

In the last 12 months, DSNY had revenue of 4.52 million and -637,877 in losses. Loss per share was -0.07.

Revenue4.52M
Gross Profit 3.84M
Operating Income -663,066
Pretax Income -637,877
Net Income -637,877
EBITDA 170,548
EBIT -663,066
Loss Per Share -0.07
Full Income Statement

Balance Sheet

The company has 1.15 million in cash and n/a in debt, giving a net cash position of 1.15 million or 0.12 per share.

Cash & Cash Equivalents 1.15M
Total Debt n/a
Net Cash 1.15M
Net Cash Per Share 0.12
Equity (Book Value) 2.42M
Book Value Per Share 0.25
Working Capital 1.63M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 65,156 and capital expenditures -29,132, giving a free cash flow of 36,024.

Operating Cash Flow 65,156
Capital Expenditures -29,132
Free Cash Flow 36,024
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 84.83%, with operating and profit margins of -14.66% and -14.10%.

Gross Margin 84.83%
Operating Margin -14.66%
Pretax Margin -14.10%
Profit Margin -14.10%
EBITDA Margin 3.77%
EBIT Margin -14.66%
FCF Margin 0.80%

Dividends & Yields

DSNY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.92%
Shareholder Yield 3.92%
Earnings Yield -12.03%
FCF Yield 0.68%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 13, 2019. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 13, 2019
Split Type Reverse
Split Ratio 0.2

Scores

DSNY has an Altman Z-Score of 5.3 and a Piotroski F-Score of 3.

Altman Z-Score 5.3
Piotroski F-Score 3