DAVIDsTEA Inc. (DTEAF)
OTCMKTS · Delayed Price · Currency is USD
0.8499
+0.0499 (6.24%)
At close: Oct 16, 2026

DAVIDsTEA Financials Overview

Millions CAD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Revenue
60.656161.860.6483.03104.07
Revenue Growth
-2.41%-1.30%1.91%-26.96%-20.22%-14.47%
Gross Profit
35.9235.7233.9925.6229.8145.63
Operating Income
2.92.26-1.2-9.66-10.68-4.07
Net Income
3.472.91-3.21-13.83-14.8778.13
Earnings Per Share
0.110.10-0.12-0.52-0.562.83
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Canada
54.1353.7852.9751.8667.6982.55
United States of America (USA)
6.527.218.848.7915.3421.53
Total
60.656161.860.6483.03104.07

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Cash & Investments
10.2316.4816.1912.622.4425.11
Total Debt
18.0610.7413.678.6810.2312.55
Net Cash (Debt)
-7.835.742.523.9312.2212.55
Net Cash Growth
-127.71%-35.82%-67.87%-2.70%-57.37%
Net Cash Per Share
-0.260.200.090.150.460.45

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Operating Cash Flow
6.131.658.85-4.610.49-4.24
Capital Expenditures
-1.84-0.83-1.57-1.52-0.13-0.05
Free Cash Flow
4.290.827.28-6.130.36-4.29
Free Cash Flow Growth
-20.92%-88.76%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Gross Margin
59.21%58.56%55.00%42.25%35.91%43.85%
Operating Margin
4.77%3.71%-1.94%-15.93%-12.87%-3.91%
Pretax Margin
3.51%2.56%-5.19%-22.80%-17.91%74.11%
Profit Margin
5.72%4.76%-5.19%-22.80%-17.91%75.07%
FCF Margin
7.07%1.34%11.78%-10.11%0.43%-4.13%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
PE Ratio
11.118.40---1.36
Forward PE
-83.2383.2383.2383.2383.23
P/FCF Ratio
8.5229.813.75-88.19-
PS Ratio
0.600.400.440.190.381.02