DAVIDsTEA Ratios and Metrics

Market cap in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 14, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Market Capitalization	18	19	9	24	83	88	Upgrade
Market Cap Growth	134.26%	115.74%	-63.27%	-71.45%	-5.21%	133.99%	Upgrade
Enterprise Value	21	23	7	20	75	72	Upgrade
Last Close Price	0.60	0.70	0.33	0.90	3.16	3.35	Upgrade
PE Ratio	197.13	-	-	-	1.36	-	Upgrade
PS Ratio	0.42	0.44	0.19	0.38	1.02	0.92	Upgrade
PB Ratio	1.58	1.48	0.55	0.91	2.20	-3.59	Upgrade
P/TBV Ratio	1.58	1.48	0.55	0.96	2.31	-	Upgrade
P/FCF Ratio	11.84	3.75	-	88.19	-	-	Upgrade
P/OCF Ratio	8.85	3.08	-	64.88	-	-	Upgrade
EV/Sales Ratio	0.48	0.54	0.15	0.32	0.92	0.76	Upgrade
EV/EBITDA Ratio	4.22	58.69	-	-	-	24.67	Upgrade
EV/EBIT Ratio	12.82	88.19	-	-	-	68.97	Upgrade
EV/FCF Ratio	13.54	4.56	-	73.76	-	-	Upgrade
Debt / Equity Ratio	0.72	0.74	0.40	0.30	0.26	-0.02	Upgrade
Debt / EBITDA Ratio	1.69	3.66	-	-	-	0.11	Upgrade
Debt / FCF Ratio	5.44	1.88	-	28.48	-	-	Upgrade
Asset Turnover	1.39	1.35	1.14	1.18	1.30	1.10	Upgrade
Inventory Turnover	1.77	2.12	1.94	2.11	2.14	3.14	Upgrade
Quick Ratio	0.56	0.93	0.89	1.27	1.41	0.33	Upgrade
Current Ratio	1.57	1.66	2.21	2.53	3.16	0.66	Upgrade
Return on Equity (ROE)	0.81%	-16.09%	-49.20%	-35.82%	917.85%	-	Upgrade
Return on Assets (ROA)	3.28%	0.52%	-11.36%	-9.46%	-3.18%	0.76%	Upgrade
Return on Capital (ROIC)	4.97%	0.76%	-16.07%	-12.62%	-16.78%	2.05%	Upgrade
Return on Capital Employed (ROCE)	9.50%	1.30%	-35.10%	-25.20%	-7.00%	-4.30%	Upgrade
Earnings Yield	0.51%	-11.77%	-117.69%	-46.96%	73.50%	-49.80%	Upgrade
FCF Yield	8.44%	26.69%	-52.17%	1.13%	-4.04%	-10.42%	Upgrade
Buyback Yield / Dilution	-0.53%	-0.69%	-0.74%	4.03%	-5.64%	-0.43%	Upgrade

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.