DAVIDsTEA Statistics
Total Valuation
DAVIDsTEA has a market cap or net worth of 15.99 million. The enterprise value is 19.29 million.
Market Cap | 15.99M |
Enterprise Value | 19.29M |
Important Dates
The last earnings date was Tuesday, September 16, 2025.
Earnings Date | Sep 16, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
DAVIDsTEA has 27.10 million shares outstanding. The number of shares has increased by 0.51% in one year.
Current Share Class | 27.10M |
Shares Outstanding | 27.10M |
Shares Change (YoY) | +0.51% |
Shares Change (QoQ) | +0.42% |
Owned by Insiders (%) | 2.69% |
Owned by Institutions (%) | 55.48% |
Float | 14.36M |
Valuation Ratios
PE Ratio | n/a |
Forward PE | n/a |
PS Ratio | 0.36 |
PB Ratio | 1.31 |
P/TBV Ratio | 1.31 |
P/FCF Ratio | 4.07 |
P/OCF Ratio | 3.48 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 4.12, with an EV/FCF ratio of 4.91.
EV / Earnings | -33.20 |
EV / Sales | 0.43 |
EV / EBITDA | 4.12 |
EV / EBIT | 11.80 |
EV / FCF | 4.91 |
Financial Position
The company has a current ratio of 1.70, with a Debt / Equity ratio of 0.72.
Current Ratio | 1.70 |
Quick Ratio | 0.58 |
Debt / Equity | 0.72 |
Debt / EBITDA | 1.89 |
Debt / FCF | 2.25 |
Interest Coverage | 2.82 |
Financial Efficiency
Return on equity (ROE) is -4.68% and return on invested capital (ROIC) is 5.18%.
Return on Equity (ROE) | -4.68% |
Return on Assets (ROA) | 3.66% |
Return on Invested Capital (ROIC) | 5.18% |
Return on Capital Employed (ROCE) | 9.01% |
Revenue Per Employee | 183,083 |
Profits Per Employee | -2,363 |
Employee Count | 246 |
Asset Turnover | 1.61 |
Inventory Turnover | 1.89 |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +136.00% in the last 52 weeks. The beta is 1.57, so DAVIDsTEA's price volatility has been higher than the market average.
Beta (5Y) | 1.57 |
52-Week Price Change | +136.00% |
50-Day Moving Average | 0.68 |
200-Day Moving Average | 0.66 |
Relative Strength Index (RSI) | 45.89 |
Average Volume (20 Days) | 65,657 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | 0.56 |
Income Statement
In the last 12 months, DAVIDsTEA had revenue of 45.04 million and -581,189 in losses. Loss per share was -0.02.
Revenue | 45.04M |
Gross Profit | 23.15M |
Operating Income | 1.63M |
Pretax Income | -581,189 |
Net Income | -581,189 |
EBITDA | 1.88M |
EBIT | 1.63M |
Loss Per Share | -0.02 |
Balance Sheet
The company has 5.54 million in cash and 8.84 million in debt, giving a net cash position of -3.30 million or -0.12 per share.
Cash & Cash Equivalents | 5.54M |
Total Debt | 8.84M |
Net Cash | -3.30M |
Net Cash Per Share | -0.12 |
Equity (Book Value) | 12.20M |
Book Value Per Share | 0.45 |
Working Capital | 8.24M |
Cash Flow
In the last 12 months, operating cash flow was 4.60 million and capital expenditures -671,773, giving a free cash flow of 3.93 million.
Operating Cash Flow | 4.60M |
Capital Expenditures | -671,773 |
Free Cash Flow | 3.93M |
FCF Per Share | 0.14 |
Margins
Gross margin is 51.40%, with operating and profit margins of 3.63% and -1.29%.
Gross Margin | 51.40% |
Operating Margin | 3.63% |
Pretax Margin | -1.29% |
Profit Margin | -1.29% |
EBITDA Margin | 4.17% |
EBIT Margin | 3.63% |
FCF Margin | 8.72% |
Dividends & Yields
DAVIDsTEA does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -0.51% |
Shareholder Yield | -0.51% |
Earnings Yield | -3.63% |
FCF Yield | 24.57% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | n/a |
Lynch Upside | n/a |
Graham Number | n/a |
Graham Upside | n/a |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
DAVIDsTEA has an Altman Z-Score of -1.03 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | -1.03 |
Piotroski F-Score | 5 |