DAVIDsTEA Inc. (DTEAF)
OTCMKTS · Delayed Price · Currency is USD
0.5490
-0.0522 (-8.69%)
Sep 18, 2025, 3:22 PM EDT

DAVIDsTEA Statistics

Total Valuation

DAVIDsTEA has a market cap or net worth of 16.07 million. The enterprise value is 19.37 million.

Market Cap16.07M
Enterprise Value 19.37M

Important Dates

The last earnings date was Tuesday, September 16, 2025.

Earnings Date Sep 16, 2025
Ex-Dividend Date n/a

Share Statistics

DAVIDsTEA has 26.99 million shares outstanding. The number of shares has increased by 0.51% in one year.

Current Share Class 26.99M
Shares Outstanding 26.99M
Shares Change (YoY) +0.51%
Shares Change (QoQ) +0.42%
Owned by Insiders (%) 2.70%
Owned by Institutions (%) 55.72%
Float 14.24M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.36
PB Ratio 1.32
P/TBV Ratio 1.32
P/FCF Ratio 4.09
P/OCF Ratio 3.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.56, with an EV/FCF ratio of 4.93.

EV / Earnings -33.33
EV / Sales 0.43
EV / EBITDA 4.56
EV / EBIT 16.25
EV / FCF 4.93

Financial Position

The company has a current ratio of 1.70, with a Debt / Equity ratio of 0.72.

Current Ratio 1.70
Quick Ratio 0.58
Debt / Equity 0.72
Debt / EBITDA 2.08
Debt / FCF 2.25
Interest Coverage 2.05

Financial Efficiency

Return on equity (ROE) is -4.68% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) -4.68%
Return on Assets (ROA) 2.67%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 6.57%
Revenue Per Employee 183,083
Profits Per Employee -2,363
Employee Count 246
Asset Turnover 1.61
Inventory Turnover 1.91

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +119.60% in the last 52 weeks. The beta is 1.55, so DAVIDsTEA's price volatility has been higher than the market average.

Beta (5Y) 1.55
52-Week Price Change +119.60%
50-Day Moving Average 0.75
200-Day Moving Average 0.63
Relative Strength Index (RSI) 33.42
Average Volume (20 Days) 43,885

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DAVIDsTEA had revenue of 45.04 million and -581,189 in losses. Loss per share was -0.02.

Revenue45.04M
Gross Profit 22.88M
Operating Income 1.19M
Pretax Income -581,189
Net Income -581,189
EBITDA 1.43M
EBIT 1.19M
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 5.54 million in cash and 8.84 million in debt, giving a net cash position of -3.30 million or -0.12 per share.

Cash & Cash Equivalents 5.54M
Total Debt 8.84M
Net Cash -3.30M
Net Cash Per Share -0.12
Equity (Book Value) 12.20M
Book Value Per Share 0.45
Working Capital 8.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.60 million and capital expenditures -671,773, giving a free cash flow of 3.93 million.

Operating Cash Flow 4.60M
Capital Expenditures -671,773
Free Cash Flow 3.93M
FCF Per Share 0.15
Full Cash Flow Statement

Margins

Gross margin is 50.81%, with operating and profit margins of 2.65% and -1.29%.

Gross Margin 50.81%
Operating Margin 2.65%
Pretax Margin -1.29%
Profit Margin -1.29%
EBITDA Margin 3.18%
EBIT Margin 2.65%
FCF Margin 8.72%

Dividends & Yields

DAVIDsTEA does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.51%
Shareholder Yield n/a
Earnings Yield -3.62%
FCF Yield 24.45%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5