Daimler Truck Holding AG (DTGHF)
OTCMKTS · Delayed Price · Currency is USD
38.03
-0.24 (-0.63%)
Dec 23, 2024, 4:00 PM EST

Daimler Truck Holding AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
3,3483,7752,6652,347-1431,731
Upgrade
Depreciation & Amortization
8331,0391,0009771,1101,099
Upgrade
Other Amortization
30594120183225221
Upgrade
Loss (Gain) From Sale of Assets
-18-13-15--1710
Upgrade
Loss (Gain) From Sale of Investments
----624--
Upgrade
Loss (Gain) on Equity Investments
16161312912
Upgrade
Other Operating Activities
42238-16-445-19146
Upgrade
Change in Accounts Receivable
157-660-631-348350435
Upgrade
Change in Inventory
62-550-1,143-1,307870199
Upgrade
Change in Accounts Payable
-952-1129041,171-138-863
Upgrade
Change in Unearned Revenue
---171---
Upgrade
Change in Other Net Operating Assets
-3,984-3,441-3,2491342,095-1,620
Upgrade
Operating Cash Flow
-191386-5232,1004,1701,270
Upgrade
Operating Cash Flow Growth
----49.64%228.35%44.98%
Upgrade
Capital Expenditures
-1,255-1,026-898-762-796-1,130
Upgrade
Sale of Property, Plant & Equipment
1087010611410859
Upgrade
Cash Acquisitions
10--2,004--64-153
Upgrade
Divestitures
---634--
Upgrade
Sale (Purchase) of Intangibles
-482-280-234-318-139-133
Upgrade
Investment in Securities
-422-824-1,1514,496-1,464-1,757
Upgrade
Other Investing Activities
-119-2214963-113
Upgrade
Investing Cash Flow
-2,160-2,082-4,1674,260-2,352-3,227
Upgrade
Short-Term Debt Issued
-710-529921993
Upgrade
Long-Term Debt Issued
-12,55710,32713,3046,9869,180
Upgrade
Total Debt Issued
11,37913,26710,32713,8337,90710,173
Upgrade
Short-Term Debt Repaid
---1,649---
Upgrade
Long-Term Debt Repaid
--8,613-5,269-7,418-8,424-8,165
Upgrade
Total Debt Repaid
-8,613-8,613-6,918-7,418-8,424-8,165
Upgrade
Net Debt Issued (Repaid)
2,7664,6543,4096,415-5172,008
Upgrade
Repurchase of Common Stock
-901-557----
Upgrade
Common Dividends Paid
-1,528-1,070---14-985
Upgrade
Other Financing Activities
-140-96-75-7,290-6041,470
Upgrade
Financing Cash Flow
1972,9313,334-875-1,1352,493
Upgrade
Foreign Exchange Rate Adjustments
-309-1135696-11410
Upgrade
Miscellaneous Cash Flow Adjustments
-31----
Upgrade
Net Cash Flow
-2,4661,123-1,3005,581569546
Upgrade
Free Cash Flow
-1,446-640-1,4211,3383,374140
Upgrade
Free Cash Flow Growth
----60.34%2310.00%-
Upgrade
Free Cash Flow Margin
-2.64%-1.15%-2.79%3.36%9.37%0.30%
Upgrade
Free Cash Flow Per Share
-1.80-0.78-1.731.634.100.17
Upgrade
Cash Interest Paid
6262207117159187
Upgrade
Cash Income Tax Paid
1,6641,4151,100635607854
Upgrade
Levered Free Cash Flow
2,5921,5211,028-1,37711,839385.5
Upgrade
Unlevered Free Cash Flow
2,6761,6371,147-1,31011,927513
Upgrade
Change in Net Working Capital
-1561,5641,1002,855-11,2491,299
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.