Daiwa House Industry Co., Ltd. (DWAHY)

Daiwa House Industry Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	22,237	20,398	19,154	15,434	17,279	19,167
Market Cap Growth	10.91%	6.50%	24.10%	-10.68%	-9.85%	16.00%
Enterprise Value	37,862	35,054	32,113	29,334	27,639	28,857
Last Close Price	35.76	33.14	29.74	23.07	24.66	27.33
PE Ratio	10.35	9.40	9.70	6.65	9.31	10.87
PS Ratio	0.59	0.56	0.56	0.42	0.47	0.51
PB Ratio	1.19	1.12	1.15	0.86	0.99	1.12
P/TBV Ratio	1.33	1.27	1.30	0.98	1.14	1.25
P/FCF Ratio	-	78.78	-	-	-	22.17
P/OCF Ratio	-	7.26	9.58	8.91	6.24	4.93
EV/Sales Ratio	1.03	0.97	0.93	0.79	0.76	0.77
EV/EBITDA Ratio	8.25	7.74	8.72	6.75	6.96	7.41
EV/EBIT Ratio	10.31	9.61	11.04	8.40	8.80	9.05
EV/FCF Ratio	-	135.38	-	-	-	33.38
Debt / Equity Ratio	0.97	0.90	0.87	0.82	0.73	0.73
Debt / EBITDA Ratio	3.86	3.59	3.95	3.38	3.18	3.19
Debt / FCF Ratio	-	62.74	-	-	-	14.36
Asset Turnover	0.78	0.80	0.82	0.84	0.84	0.85
Inventory Turnover	1.77	1.78	1.92	2.16	2.61	2.91
Quick Ratio	0.46	0.55	0.71	0.61	0.59	0.70
Current Ratio	2.04	2.12	2.38	2.13	1.86	1.84
Return on Equity (ROE)	11.88%	12.59%	12.22%	14.03%	11.43%	10.98%
Return on Assets (ROA)	4.86%	5.03%	4.34%	4.98%	4.51%	4.55%
Return on Capital (ROIC)	6.65%	6.91%	6.07%	7.27%	6.90%	7.15%
Return on Capital Employed (ROCE)	10.30%	10.50%	8.80%	10.10%	9.40%	9.30%
Earnings Yield	9.66%	10.64%	10.31%	15.03%	10.74%	9.20%
FCF Yield	-	1.27%	-1.85%	-12.49%	-3.55%	4.51%
Dividend Yield	2.82%	3.02%	3.18%	4.24%	3.87%	3.84%
Payout Ratio	-	29.42%	29.29%	27.91%	35.17%	37.19%
Buyback Yield / Dilution	3.35%	3.23%	0.59%	-0.34%	0.19%	1.16%
Total Shareholder Return	6.17%	6.25%	3.77%	3.90%	4.06%	4.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.