Dynastar Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2011	FY 2010
Period Ending	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	1.12	-
Cost of Revenue	0.41	-
Gross Profit	0.71	-
Selling, General & Admin	2.01	0.8
Operating Expenses	2.05	0.8
Operating Income	-1.33	-0.8
Interest Expense	-0.31	-
Interest & Investment Income	0	0.07
Other Non Operating Income (Expenses)	0.32	-
EBT Excluding Unusual Items	-1.32	-0.73
Other Unusual Items	-0.04	-0.11
Pretax Income	-1.36	-0.84
Net Income	-1.36	-0.84
Preferred Dividends & Other Adjustments	-	0.7
Net Income to Common	-1.36	-1.54
Shares Outstanding (Basic)	10	-
Shares Outstanding (Diluted)	10	-
EPS (Basic)	-0.14	-
EPS (Diluted)	-0.14	-
Free Cash Flow	-0.93	-0.69
Free Cash Flow Per Share	-0.09	-
Gross Margin	63.52%	-
Operating Margin	-119.03%	-
Profit Margin	-121.61%	-
Free Cash Flow Margin	-83.38%	-
EBITDA	-1.27	-0.8
EBITDA Margin	-113.63%	-
D&A For EBITDA	0.06	0
EBIT	-1.33	-0.8
EBIT Margin	-119.03%	-

Updated Jan 27, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.