Ealixir, Inc. (EAXR)
OTCMKTS · Delayed Price · Currency is USD
1.980
+0.730 (58.40%)
At close: Jun 10, 2026
Ealixir Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.7 | 3.58 | 3.36 | 5.05 | 4.14 | 3.54 | |
Revenue Growth (YoY) | -16.55% | 6.73% | -33.55% | 22.02% | 17.02% | 91.09% |
Cost of Revenue | 0.77 | 0.75 | 1.05 | 1.31 | 0.88 | 0.86 |
Gross Profit | 2.93 | 2.84 | 2.31 | 3.74 | 3.26 | 2.67 |
Selling, General & Admin | 2.72 | 2.6 | 2.71 | 4.72 | 2.99 | 3 |
Operating Expenses | 2.72 | 2.6 | 2.71 | 4.72 | 2.99 | 3.56 |
Operating Income | 0.21 | 0.24 | -0.4 | -0.98 | 0.27 | -0.88 |
Interest Expense | -0.03 | -0.03 | -0.02 | -0.04 | -0.03 | - |
Currency Exchange Gain (Loss) | -0.08 | -0.09 | 0.04 | - | -0.08 | - |
EBT Excluding Unusual Items | 0.1 | 0.12 | -0.38 | -1.01 | 0.16 | -0.88 |
Gain (Loss) on Sale of Assets | 0 | -0.02 | 0 | -0.36 | - | 0.6 |
Other Unusual Items | 0.03 | 0.04 | 0.15 | 0 | - | - |
Pretax Income | 0.13 | 0.14 | -0.23 | -1.37 | 0.16 | -0.29 |
Income Tax Expense | 0.04 | 0.04 | 0.03 | -0.52 | 0.02 | 0.05 |
Earnings From Continuing Operations | 0.08 | 0.1 | -0.26 | -0.85 | 0.14 | -0.33 |
Minority Interest in Earnings | - | - | - | - | - | -0 |
Net Income | 0.08 | 0.1 | -0.26 | -0.85 | 0.14 | -0.33 |
Net Income to Common | 0.08 | 0.1 | -0.26 | -0.85 | 0.14 | -0.33 |
Shares Outstanding (Basic) | 60 | 60 | 60 | 59 | 48 | 41 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 59 | 48 | 41 |
Shares Change (YoY) | 5.22% | -0.27% | 2.95% | 21.78% | 16.15% | 14.61% |
EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
Free Cash Flow | -0.56 | -0.43 | 0.19 | 0.41 | -0.1 | -0.54 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | 0.01 | -0.00 | -0.01 |
Gross Margin | 79.11% | 79.18% | 68.83% | 74.12% | 78.81% | 75.57% |
Operating Margin | 5.79% | 6.68% | -11.99% | -19.32% | 6.53% | -24.93% |
Profit Margin | 2.29% | 2.84% | -7.89% | -16.84% | 3.38% | -9.47% |
Free Cash Flow Margin | -15.24% | -12.03% | 5.75% | 8.03% | -2.36% | -15.32% |
EBITDA | 0.22 | 0.24 | -0.39 | -0.97 | 0.27 | -0.84 |
EBITDA Margin | 5.93% | 6.83% | -11.71% | -19.13% | 6.55% | -23.75% |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.04 |
EBIT | 0.21 | 0.24 | -0.4 | -0.98 | 0.27 | -0.88 |
EBIT Margin | 5.79% | 6.68% | -11.99% | -19.32% | 6.53% | -24.93% |
Effective Tax Rate | 33.01% | 29.16% | - | - | 12.71% | - |
Revenue as Reported | 3.7 | 3.58 | 3.36 | 5.05 | 4.14 | 3.54 |
Advertising Expenses | - | 0.34 | 0.02 | 0.02 | 0.05 | 0.16 |