Embracer Group AB (publ) (EBCRY)
OTCMKTS · Delayed Price · Currency is USD
12.50
0.00 (0.00%)
At close: Jun 2, 2025

Embracer Group AB Statistics

Total Valuation

EBCRY has a market cap or net worth of 2.80 billion. The enterprise value is 2.31 billion.

Market Cap 2.80B
Enterprise Value 2.31B

Important Dates

The next estimated earnings date is Monday, June 16, 2025.

Earnings Date Jun 16, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +15.97%
Shares Change (QoQ) +11.02%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 148.55M

Valuation Ratios

The trailing PE ratio is 4.72 and the forward PE ratio is 13.62.

PE Ratio 4.72
Forward PE 13.62
PS Ratio 1.26
PB Ratio 0.90
P/TBV Ratio 6.32
P/FCF Ratio 12.85
P/OCF Ratio 12.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.12, with an EV/FCF ratio of 10.60.

EV / Earnings 3.89
EV / Sales 0.99
EV / EBITDA 1.12
EV / EBIT 2.21
EV / FCF 10.60

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.08.

Current Ratio 1.87
Quick Ratio 1.69
Debt / Equity 0.08
Debt / EBITDA 0.12
Debt / FCF 1.07
Interest Coverage 15.25

Financial Efficiency

Return on equity (ROE) is 6.08% and return on invested capital (ROIC) is 11.68%.

Return on Equity (ROE) 6.08%
Return on Assets (ROA) 9.09%
Return on Invested Capital (ROIC) 11.68%
Return on Capital Employed (ROCE) 28.00%
Revenue Per Employee 310,386
Profits Per Employee 82,737
Employee Count 7,180
Asset Turnover 0.32
Inventory Turnover 2.03

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -17.08% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -17.08%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 41.77
Average Volume (20 Days) 438

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EBCRY had revenue of 2.23 billion and earned 594.05 million in profits. Earnings per share was 2.64.

Revenue 2.23B
Gross Profit 1.83B
Operating Income 998.03M
Pretax Income 263.80M
Net Income 594.05M
EBITDA 1.97B
EBIT 998.03M
Earnings Per Share (EPS) 2.64
Full Income Statement

Balance Sheet

The company has 707.03 million in cash and 234.21 million in debt, giving a net cash position of 472.81 million.

Cash & Cash Equivalents 707.03M
Total Debt 234.21M
Net Cash 472.81M
Net Cash Per Share n/a
Equity (Book Value) 3.11B
Book Value Per Share 13.78
Working Capital 553.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 230.93 million and capital expenditures -12.85 million, giving a free cash flow of 218.08 million.

Operating Cash Flow 230.93M
Capital Expenditures -12.85M
Free Cash Flow 218.08M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 82.18%, with operating and profit margins of 44.78% and 26.66%.

Gross Margin 82.18%
Operating Margin 44.78%
Pretax Margin 11.84%
Profit Margin 26.66%
EBITDA Margin 88.26%
EBIT Margin 44.78%
FCF Margin 9.79%

Dividends & Yields

EBCRY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -15.97%
Shareholder Yield n/a
Earnings Yield 21.20%
FCF Yield 7.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2025. It was a reverse split with a ratio of 0.66666.

Last Split Date Jan 30, 2025
Split Type Reverse
Split Ratio 0.66666

Scores

EBCRY has an Altman Z-Score of 2.35. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.35
Piotroski F-Score n/a