Embracer Group AB (publ) (EBCRY)
OTCMKTS · Delayed Price · Currency is USD
11.39
-1.11 (-8.88%)
At close: Aug 22, 2025

Embracer Group AB Statistics

Total Valuation

EBCRY has a market cap or net worth of 1.95 billion. The enterprise value is 1.50 billion.

Market Cap1.95B
Enterprise Value 1.50B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +0.16%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 123.95M

Valuation Ratios

The trailing PE ratio is 2.40 and the forward PE ratio is 21.63.

PE Ratio 2.40
Forward PE 21.63
PS Ratio 0.89
PB Ratio 0.60
P/TBV Ratio 4.19
P/FCF Ratio 4.41
P/OCF Ratio 4.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.31, with an EV/FCF ratio of 3.40.

EV / Earnings 1.85
EV / Sales 0.68
EV / EBITDA 2.31
EV / EBIT 8.03
EV / FCF 3.40

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.08.

Current Ratio 1.55
Quick Ratio 1.38
Debt / Equity 0.08
Debt / EBITDA 0.42
Debt / FCF 0.62
Interest Coverage 3.51

Financial Efficiency

Return on equity (ROE) is 9.90% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 9.90%
Return on Assets (ROA) 1.71%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 5.23%
Revenue Per Employee 304,028
Profits Per Employee 112,434
Employee Count5,097
Asset Turnover 0.32
Inventory Turnover 1.98

Taxes

Income Tax -16.30M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -15.63% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -15.63%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 37.66
Average Volume (20 Days) 279

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EBCRY had revenue of 2.20 billion and earned 812.67 million in profits. Earnings per share was 3.94.

Revenue2.20B
Gross Profit 1.76B
Operating Income 185.50M
Pretax Income 404.13M
Net Income 812.67M
EBITDA 645.26M
EBIT 185.50M
Earnings Per Share (EPS) 3.94
Full Income Statement

Balance Sheet

The company has 723.39 million in cash and 273.52 million in debt, giving a net cash position of 449.87 million.

Cash & Cash Equivalents 723.39M
Total Debt 273.52M
Net Cash 449.87M
Net Cash Per Share n/a
Equity (Book Value) 3.22B
Book Value Per Share 14.28
Working Capital 420.74M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 452.29 million and capital expenditures -10.94 million, giving a free cash flow of 441.35 million.

Operating Cash Flow 452.29M
Capital Expenditures -10.94M
Free Cash Flow 441.35M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 80.13%, with operating and profit margins of 8.44% and 36.98%.

Gross Margin 80.13%
Operating Margin 8.44%
Pretax Margin 18.39%
Profit Margin 36.98%
EBITDA Margin 29.36%
EBIT Margin 8.44%
FCF Margin 20.08%

Dividends & Yields

EBCRY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.16%
Shareholder Yield n/a
Earnings Yield 41.75%
FCF Yield 22.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2025. It was a reverse split with a ratio of 0.66666.

Last Split Date Jan 30, 2025
Split Type Reverse
Split Ratio 0.66666

Scores

EBCRY has an Altman Z-Score of 1.58 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 6