Everything Blockchain Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '24 Oct 31, 2024	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	Jan '20 Jan 31, 2020
Revenue	0.27	0.27	0.3	2.48	0.06	-
Revenue Growth (YoY)	337.70%	-11.30%	-87.87%	3901.61%	-	-
Cost of Revenue	-	-	-	0.23	-	-
Gross Profit	0.27	0.27	0.3	2.25	0.06	-
Selling, General & Admin	2.94	2.94	2.82	2.21	49.98	0.17
Operating Expenses	5.61	5.61	5.8	4.28	49.98	0.17
Operating Income	-5.34	-5.34	-5.5	-2.03	-49.91	-0.17
Other Non Operating Income (Expenses)	-1.79	-1.79	-2.45	5.18	0.61	-0.02
EBT Excluding Unusual Items	-7.13	-7.13	-7.95	3.15	-49.3	-0.19
Impairment of Goodwill	-	-	-1.32	-	-	-
Asset Writedown	-	-	-0.14	-	-	-
Pretax Income	-7.13	-7.13	-9.41	3.15	-49.3	-0.19
Income Tax Expense	0.04	0.04	-0.36	0.84	-	-
Earnings From Continuing Operations	-7.16	-7.16	-9.05	2.32	-49.3	-0.19
Earnings From Discontinued Operations	-13.94	-0.69	-0.4	-	-	0
Net Income	-21.1	-7.85	-9.44	2.32	-49.3	-0.19
Net Income to Common	-21.1	-7.85	-9.44	2.32	-49.3	-0.19
Shares Outstanding (Basic)	19	13	9	7	7	9
Shares Outstanding (Diluted)	19	13	9	10	7	9
Shares Change (YoY)	75.05%	35.43%	-3.75%	43.11%	-25.84%	68.99%
EPS (Basic)	-1.09	-0.62	-1.00	0.31	-7.20	-0.02
EPS (Diluted)	-1.09	-0.62	-1.00	0.24	-7.20	-0.02
Free Cash Flow	-1.79	-3.21	-3.99	-1.92	0.06	-0.02
Free Cash Flow Per Share	-0.09	-0.25	-0.42	-0.20	0.01	-0.00
Gross Margin	100.00%	100.00%	100.00%	90.69%	100.00%	-
Operating Margin	-1999.63%	-1999.63%	-1826.91%	-81.78%	-80504.84%	-
Profit Margin	-7901.87%	-2940.45%	-3137.54%	93.39%	-79514.52%	-
Free Cash Flow Margin	-670.04%	-1200.75%	-1324.59%	-77.51%	101.61%	-
EBITDA	-4.59	-5.17	-5.43	-1.93	-	0.32
EBITDA Margin	-	-	-	-77.91%	-	-
D&A For EBITDA	0.75	0.17	0.07	0.1	-	0.49
EBIT	-5.34	-5.34	-5.5	-2.03	-49.91	-0.17
EBIT Margin	-	-	-	-81.78%	-	-
Effective Tax Rate	-	-	-	26.49%	-	-
Advertising Expenses	-	0.6	0.7	0.1	-	-

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.