CXJ Group Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Operating Revenue	0.4	0.46	2.32	2.13	2.77	1.05
Revenue	0.4	0.46	2.32	2.13	2.77	1.05
Revenue Growth (YoY)	-65.63%	-80.22%	9.04%	-23.27%	163.73%	30.73%
Cost of Revenue	0.08	0.09	0.67	0.95	1.04	0.4
Gross Profit	0.32	0.37	1.65	1.18	1.73	0.65
Selling, General & Admin	0.82	0.88	2.74	2.23	2.18	1.01
Other Operating Expenses	0	0	-0.01	-0.01	-0.03	0
Operating Expenses	0.82	0.88	2.73	2.23	2.21	2.21
Operating Income	-0.5	-0.51	-1.08	-1.05	-0.48	-1.56
Interest & Investment Income	0	0	0	0	0	0
EBT Excluding Unusual Items	-0.5	-0.51	-1.08	-1.05	-0.48	-1.56
Impairment of Goodwill	-1.74	-1.74	-1.05	-	-	-
Asset Writedown	-	-	-	-	-0.02	-0.01
Pretax Income	-2.24	-2.25	-2.13	-1.05	-0.5	-1.57
Income Tax Expense	-0	0.03	0.01	0.01	0	0.01
Earnings From Continuing Operations	-2.24	-2.28	-2.14	-1.06	-0.5	-1.58
Net Income to Company	-2.24	-2.28	-2.14	-1.06	-0.5	-1.58
Minority Interest in Earnings	-	-	0	0	-0.04	-
Net Income	-2.24	-2.28	-2.14	-1.06	-0.54	-1.58
Net Income to Common	-2.24	-2.28	-2.14	-1.06	-0.54	-1.58
Shares Outstanding (Basic)	102	102	102	102	101	101
Shares Outstanding (Diluted)	102	102	102	102	101	101
Shares Change (YoY)	0.55%	0.41%	-	0.22%	-	-
EPS (Basic)	-0.02	-0.02	-0.02	-0.01	-0.01	-0.02
EPS (Diluted)	-0.02	-0.02	-0.02	-0.01	-0.01	-0.02
Free Cash Flow	-0	-0.42	-0.59	-0.38	0.44	0.1
Free Cash Flow Per Share	-	-0.00	-0.01	-0.00	0.00	0.00
Gross Margin	80.71%	81.25%	70.99%	55.35%	62.55%	61.56%
Operating Margin	-125.46%	-110.55%	-46.76%	-49.59%	-17.28%	-148.75%
Profit Margin	-561.27%	-498.01%	-92.11%	-49.77%	-19.54%	-150.59%
Free Cash Flow Margin	-1.16%	-91.25%	-25.57%	-18.02%	15.93%	9.83%
EBITDA	-0.5	-0.5	-0.94	-0.96	-0.47	-1.56
EBITDA Margin	-124.98%	-110.07%	-40.68%	-44.98%	-17.10%	-148.72%
D&A For EBITDA	0	0	0.14	0.1	0	0
EBIT	-0.5	-0.51	-1.08	-1.05	-0.48	-1.56
EBIT Margin	-125.46%	-110.55%	-46.76%	-49.59%	-17.28%	-148.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.