Endeavour Mining plc (EDVMF)
OTCMKTS · Delayed Price · Currency is USD
22.19
+0.84 (3.93%)
Mar 13, 2025, 4:00 PM EST

Endeavour Mining Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,6762,1152,0692,6421,424
Upgrade
Revenue Growth (YoY)
26.54%2.20%-21.69%85.53%104.95%
Upgrade
Cost of Revenue
1,198920.9844.51,145673.5
Upgrade
Gross Profit
1,4781,1941,2251,497750.6
Upgrade
Selling, General & Admin
47.34947.762.516
Upgrade
Other Operating Expenses
204.352.135.245.6-
Upgrade
Operating Expenses
1,101747.1628.4979.8365.4
Upgrade
Operating Income
377446.6596.1517.5385.2
Upgrade
Interest Expense
-92.2-68.4-53.1-60.7-45
Upgrade
Interest & Investment Income
3.861.4--
Upgrade
Currency Exchange Gain (Loss)
-23.9-13.3-42.5--
Upgrade
Other Non Operating Income (Expenses)
-133.7-8916.926.2-73.2
Upgrade
EBT Excluding Unusual Items
131281.9518.8483267
Upgrade
Merger & Restructuring Charges
-21.4-1.8-7.8--39.8
Upgrade
Impairment of Goodwill
----31.9-
Upgrade
Gain (Loss) on Sale of Investments
0.7-20.5---
Upgrade
Gain (Loss) on Sale of Assets
3.7-4.3-2.7--
Upgrade
Asset Writedown
--1.2---
Upgrade
Other Unusual Items
-0.1-0.6-1.2-3.2-7.7
Upgrade
Pretax Income
113.9253.5507.1447.9219.5
Upgrade
Income Tax Expense
348.5210.8250.3143.385.2
Upgrade
Earnings From Continuing Operations
-234.642.7256.8304.6134.3
Upgrade
Earnings From Discontinued Operations
-6.3-186.3-278.7-28.8-21.8
Upgrade
Net Income to Company
-240.9-143.6-21.9275.8112.5
Upgrade
Minority Interest in Earnings
-59.3-65.3-35.4-60.3-39.4
Upgrade
Net Income
-300.2-208.9-57.3215.573.1
Upgrade
Net Income to Common
-300.2-208.9-57.3215.573.1
Upgrade
Net Income Growth
---194.80%-
Upgrade
Shares Outstanding (Basic)
245247248240137
Upgrade
Shares Outstanding (Diluted)
245247249242137
Upgrade
Shares Change (YoY)
-0.85%-0.72%2.75%76.60%24.79%
Upgrade
EPS (Basic)
-1.23-0.85-0.230.900.53
Upgrade
EPS (Diluted)
-1.23-0.85-0.230.890.53
Upgrade
EPS Growth
---68.11%-
Upgrade
Free Cash Flow
257.6-116.1591639.2513
Upgrade
Free Cash Flow Per Share
1.05-0.472.382.643.74
Upgrade
Dividend Per Share
0.9800.8100.8100.5600.370
Upgrade
Dividend Growth
20.99%0%44.64%51.35%-
Upgrade
Gross Margin
55.23%56.45%59.18%56.67%52.71%
Upgrade
Operating Margin
14.09%21.12%28.81%19.59%27.05%
Upgrade
Profit Margin
-11.22%-9.88%-2.77%8.16%5.13%
Upgrade
Free Cash Flow Margin
9.63%-5.49%28.56%24.19%36.02%
Upgrade
EBITDA
1,2301,1141,0751,333700.9
Upgrade
EBITDA Margin
45.97%52.67%51.95%50.46%49.22%
Upgrade
D&A For EBITDA
853667.1478.8815.6315.7
Upgrade
EBIT
377446.6596.1517.5385.2
Upgrade
EBIT Margin
14.09%21.12%28.81%19.59%27.05%
Upgrade
Effective Tax Rate
305.97%83.16%49.36%31.99%38.82%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.