Endeavor Bancorp Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	-	77.74	120.8	89.91	87.27	103.36
Investment Securities	-	7.9	8.19	6.69	7.51	4.19
Mortgage-Backed Securities	-	18.54	1.34	1.49	1.95	-
Total Investments	-	26.44	9.53	8.18	9.46	4.19
Gross Loans	-	573.58	437.78	381.85	334.41	281.78
Allowance for Loan Losses	-	-7.84	-5.99	-5.78	-4.08	-3.09
Other Adjustments to Gross Loans	-	-1.76	-1.52	-1.4	-2.31	-
Net Loans	-	563.98	430.27	374.68	328.03	278.69
Property, Plant & Equipment	-	1.3	1.78	1.41	1.75	1.45
Accrued Interest Receivable	-	0	0	0	0	0
Long-Term Deferred Tax Assets	-	3.57	2.92	2.91	-	-
Other Long-Term Assets	-	3.24	3.03	1.87	1.66	1.82
Total Assets	-	678.33	570.15	480.43	429.27	390.03
Interest Bearing Deposits	-	357.36	338.59	218.73	104.99	104.73
Institutional Deposits	-	50.65	2.32	2.62	2.11	-
Non-Interest Bearing Deposits	-	193.21	166.64	201.57	232.25	141.75
Total Deposits	-	601.22	507.56	422.92	339.35	246.48
Current Portion of Leases	-	0.52	-	-	-	-
Accrued Interest Payable	-	3.25	2.34	1.56	1.93	1.2
Long-Term Debt	-	26.7	16.12	16.32	53.5	109.17
Federal Home Loan Bank Debt, Long-Term	-	-	-	-	-	5
Long-Term Leases	-	0.63	1.6	1.43	1.72	1.34
Other Long-Term Liabilities	-	-	-	-	0.07	-
Total Liabilities	-	632.32	527.62	442.23	396.57	363.19
Common Stock	-	35.05	34.2	34.14	34.06	34.04
Additional Paid-In Capital	-	3.38	3.07	2.76	2.56	1.62
Retained Earnings	-	8.13	5.65	1.78	-3.8	-8.82
Comprehensive Income & Other	-	-0.56	-0.4	-0.47	-0.12	-
Shareholders' Equity	-	46.01	42.53	38.2	32.71	26.84
Total Liabilities & Equity	-	678.33	570.15	480.43	429.27	390.03
Total Debt	-	27.84	17.72	17.75	55.22	115.51
Net Cash (Debt)	-	52.62	106.55	74.14	36.52	-7.96
Net Cash Growth	-	-50.61%	43.71%	103.01%	-	-
Net Cash Per Share	-	15.13	30.40	20.75	10.45	-2.36
Filing Date Shares Outstanding	3.59	3.56	3.53	3.52	3.51	3.49
Total Common Shares Outstanding	3.59	3.56	3.53	3.52	3.51	3.49
Book Value Per Share	-	12.91	12.04	10.86	9.32	7.68
Tangible Book Value	-	46.01	42.53	38.2	32.71	26.84
Tangible Book Value Per Share	-	12.91	12.04	10.86	9.32	7.68

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.