Energy 1 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Revenue	0.03	0.01	-	-	-
Gross Profit	0.03	0.01	-	-	-
Selling, General & Admin	0.26	0.25	0.3	0.56	0.59
Operating Expenses	0.26	0.25	0.3	0.56	0.59
Operating Income	-0.23	-0.24	-0.3	-0.56	-0.59
Interest Expense	-	-	-	-0	-0
Currency Exchange Gain (Loss)	-	-	0	-	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0	-	-
EBT Excluding Unusual Items	-0.23	-0.25	-0.3	-0.56	-0.59
Merger & Restructuring Charges	-	-	-	-	0.38
Pretax Income	-0.23	-0.25	-0.3	-0.56	-0.21
Net Income	-0.23	-0.25	-0.3	-0.56	-0.21
Net Income to Common	-0.23	-0.25	-0.3	-0.56	-0.21
Shares Outstanding (Basic)	4	3	1	1	0
Shares Outstanding (Diluted)	4	3	1	1	0
Shares Change (YoY)	258.69%	251.45%	-31.01%	480.05%	-
EPS (Basic)	-0.07	-0.08	-0.33	-0.42	-0.94
EPS (Diluted)	-0.07	-0.08	-0.33	-0.42	-0.94
Free Cash Flow	-0.23	-0.29	-0.49	0.18	-0.08
Free Cash Flow Per Share	-0.07	-0.09	-0.54	0.13	-0.36
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	-840.17%	-1926.14%	-	-	-
Profit Margin	-862.62%	-1980.36%	-	-	-
Free Cash Flow Margin	-847.31%	-2356.80%	-	-	-
EBITDA	-	-0.24	-0.3	-0.56	-0.59
D&A For EBITDA	-	0	0	0	0
EBIT	-0.23	-0.24	-0.3	-0.56	-0.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.