easyJet plc (EJTTF)
OTCMKTS
· Delayed Price · Currency is USD
7.61
+0.48 (6.73%)
May 29, 2025, 11:21 AM EDT
easyJet Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Operating Revenue | 5,825 | 5,715 | 5,221 | 3,816 | 1,000 | 2,303 | Upgrade
|
| Other Revenue | 3,750 | 3,594 | 2,950 | 1,953 | 458 | 706 | Upgrade
|
| Revenue | 9,575 | 9,309 | 8,171 | 5,769 | 1,458 | 3,009 | Upgrade
|
| Revenue Growth (YoY) | 9.43% | 13.93% | 41.64% | 295.68% | -51.54% | -52.87% | Upgrade
|
| Cost of Revenue | 6,345 | 6,139 | 5,537 | 4,131 | 1,641 | 2,773 | Upgrade
|
| Gross Profit | 3,230 | 3,170 | 2,634 | 1,638 | -183 | 236 | Upgrade
|
| Selling, General & Admin | 267 | 257 | 232 | 173 | 60 | 107 | Upgrade
|
| Other Operating Expenses | 1,616 | 1,546 | 1,275 | 907 | 283 | 373 | Upgrade
|
| Operating Expenses | 2,662 | 2,573 | 2,180 | 1,644 | 823 | 983 | Upgrade
|
| Operating Income | 568 | 597 | 454 | -6 | -1,006 | -747 | Upgrade
|
| Interest Expense | -149 | -130 | -179 | -143 | -117 | -75 | Upgrade
|
| Interest & Investment Income | 146 | 141 | 132 | 21 | - | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 4 | 27 | -64 | 10 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 568 | 612 | 434 | -192 | -1,114 | -816 | Upgrade
|
| Merger & Restructuring Charges | -18 | -9 | -1 | - | 61 | -123 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | - | -21 | 35 | 8 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -37 | Upgrade
|
| Other Unusual Items | -2 | -2 | -1 | 5 | -18 | -305 | Upgrade
|
| Pretax Income | 548 | 602 | 432 | -208 | -1,036 | -1,273 | Upgrade
|
| Income Tax Expense | 136 | 150 | 108 | -39 | -178 | -194 | Upgrade
|
| Net Income | 412 | 452 | 324 | -169 | -858 | -1,079 | Upgrade
|
| Net Income to Common | 412 | 452 | 324 | -169 | -858 | -1,079 | Upgrade
|
| Net Income Growth | 10.16% | 39.51% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 750 | 749 | 751 | 753 | 539 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 760 | 759 | 758 | 753 | 539 | 407 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.13% | 0.66% | 39.70% | 32.43% | 2.52% | Upgrade
|
| EPS (Basic) | 0.55 | 0.60 | 0.43 | -0.22 | -1.59 | -2.65 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.60 | 0.43 | -0.22 | -1.59 | -2.65 | Upgrade
|
| EPS Growth | 10.07% | 39.58% | - | - | - | - | Upgrade
|
| Free Cash Flow | 828 | 688 | 874 | 275 | -1,175 | -1,247 | Upgrade
|
| Free Cash Flow Per Share | 1.09 | 0.91 | 1.15 | 0.36 | -2.18 | -3.06 | Upgrade
|
| Dividend Per Share | 0.121 | 0.121 | 0.045 | - | - | - | Upgrade
|
| Dividend Growth | 168.89% | 168.89% | - | - | - | - | Upgrade
|
| Gross Margin | 33.73% | 34.05% | 32.24% | 28.39% | -12.55% | 7.84% | Upgrade
|
| Operating Margin | 5.93% | 6.41% | 5.56% | -0.10% | -69.00% | -24.83% | Upgrade
|
| Profit Margin | 4.30% | 4.86% | 3.96% | -2.93% | -58.85% | -35.86% | Upgrade
|
| Free Cash Flow Margin | 8.65% | 7.39% | 10.70% | 4.77% | -80.59% | -41.44% | Upgrade
|
| EBITDA | 854 | 874 | 725 | 258 | -772 | -491 | Upgrade
|
| EBITDA Margin | 8.92% | 9.39% | 8.87% | 4.47% | -52.95% | -16.32% | Upgrade
|
| D&A For EBITDA | 286 | 277 | 271 | 264 | 234 | 256 | Upgrade
|
| EBIT | 568 | 597 | 454 | -6 | -1,006 | -747 | Upgrade
|
| EBIT Margin | 5.93% | 6.41% | 5.56% | -0.10% | -69.00% | -24.82% | Upgrade
|
| Effective Tax Rate | 24.82% | 24.92% | 25.00% | - | - | - | Upgrade
|
| Revenue as Reported | 9,575 | 9,309 | 8,171 | 5,769 | 1,458 | 3,009 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.