Endesa, S.A. (ELEZF)

Endesa Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	840	2,106	871	703	403
Accounts Receivable	3,530	4,125	4,455	4,340	2,193
Other Receivables	1,606	1,807	3,488	1,795	1,763
Inventory	1,831	2,060	2,122	1,343	1,077
Loans Receivable Current	226	82	90	183	291
Other Current Assets	1,080	2,278	8,899	3,288	507
Total Current Assets	9,113	12,458	19,925	11,652	6,234
Property, Plant & Equipment	22,940	22,839	22,338	22,097	21,354
Goodwill	462	462	462	462	462
Other Intangible Assets	1,536	1,646	1,636	1,542	1,399
Long-Term Investments	334	336	390	193	230
Long-Term Loans Receivable	144	83	50	94	86
Long-Term Deferred Tax Assets	1,311	1,608	2,660	2,362	1,391
Other Long-Term Assets	1,505	1,851	2,606	1,566	906
Total Assets	37,345	41,283	50,067	39,968	32,062
Accounts Payable	4,057	5,028	4,794	3,811	3,739
Accrued Expenses	704	550	615	486	492
Current Portion of Long-Term Debt	527	4,023	6,696	3,086	1,309
Current Unearned Revenue	487	427	294	270	274
Current Portion of Leases	86	84	88	82	63
Current Income Taxes Payable	309	215	544	333	512
Other Current Liabilities	2,800	4,248	7,651	7,754	2,166
Total Current Liabilities	8,970	14,575	20,682	15,822	8,555
Long-Term Debt	9,219	8,897	11,035	6,363	5,197
Long-Term Leases	698	784	756	861	740
Long-Term Unearned Revenue	4,662	4,575	4,538	4,538	4,517
Pension & Post-Retirement Benefits	227	268	278	659	757
Long-Term Deferred Tax Liabilities	1,047	1,308	1,425	1,486	1,053
Other Long-Term Liabilities	3,469	3,672	5,595	4,695	3,778
Total Liabilities	28,292	34,079	44,309	34,424	24,597
Common Stock	1,271	1,271	1,271	1,271	1,271
Additional Paid-In Capital	89	89	89	89	89
Retained Earnings	6,510	5,601	7,066	5,523	6,008
Treasury Stock	-4	-4	-5	-3	-2
Comprehensive Income & Other	244	60	-2,864	-1,500	-51
Total Common Equity	8,110	7,017	5,557	5,380	7,315
Minority Interest	943	187	201	164	150
Shareholders' Equity	9,053	7,204	5,758	5,544	7,465
Total Liabilities & Equity	37,345	41,283	50,067	39,968	32,062
Total Debt	10,530	13,788	18,575	10,392	7,309
Net Cash (Debt)	-9,690	-11,682	-17,704	-9,689	-6,906
Net Cash Per Share	-9.15	-11.04	-16.72	-9.15	-6.52
Filing Date Shares Outstanding	1,059	1,059	1,058	1,059	1,059
Total Common Shares Outstanding	1,059	1,059	1,058	1,059	1,059
Working Capital	143	-2,117	-757	-4,170	-2,321
Book Value Per Share	7.66	6.63	5.25	5.08	6.91
Tangible Book Value	6,112	4,909	3,459	3,376	5,454
Tangible Book Value Per Share	5.77	4.64	3.27	3.19	5.15
Land	417	426	314	332	252
Buildings	1,798	1,563	1,368	1,141	881
Machinery	28,578	28,058	27,593	27,013	26,511
Construction In Progress	1,261	1,526	1,241	1,283	1,152

Source: S&P Capital IQ. Utility template. Financial Sources.