Elisa Oyj Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 3, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,089	7,113	6,942	7,423	8,471	9,859
Market Cap Growth	14.58%	2.46%	-6.48%	-12.38%	-14.08%	12.21%
Enterprise Value	9,887	8,752	8,293	8,927	9,928	11,343
Last Close Price	43.56	43.56	41.58	41.16	48.34	56.25
PE Ratio	20.15	17.71	18.71	17.90	21.19	25.23
PS Ratio	3.05	2.68	3.06	3.08	3.72	4.34
PB Ratio	5.47	4.81	5.19	5.19	6.33	7.20
P/FCF Ratio	16.82	14.79	19.48	19.57	24.70	25.73
P/OCF Ratio	10.01	8.80	10.30	10.37	13.39	14.55
EV/Sales Ratio	3.69	3.30	3.66	3.70	4.36	4.99
EV/EBITDA Ratio	10.91	9.75	10.46	10.83	13.10	14.80
EV/EBIT Ratio	17.84	15.92	16.45	16.93	19.75	23.25
EV/FCF Ratio	20.56	18.20	23.27	23.54	28.95	29.61
Debt / Equity Ratio	1.35	1.35	1.21	1.06	1.09	1.11
Debt / EBITDA Ratio	2.22	2.22	2.04	1.83	1.86	1.92
Debt / FCF Ratio	4.15	4.15	4.54	3.99	4.24	3.96
Net Debt / Equity Ratio	1.20	1.20	1.14	1.01	1.02	1.01
Net Debt / EBITDA Ratio	1.97	1.97	1.92	1.75	1.80	1.81
Net Debt / FCF Ratio	3.68	3.68	4.28	3.80	3.98	3.62
Asset Turnover	0.66	0.66	0.68	0.70	0.70	0.66
Inventory Turnover	20.53	20.53	15.94	14.31	13.64	15.10
Quick Ratio	1.02	1.02	0.74	0.88	0.88	1.18
Current Ratio	1.08	1.08	0.82	0.98	1.01	1.34
Return on Equity (ROE)	26.79%	26.79%	27.56%	29.38%	30.36%	28.76%
Return on Assets (ROA)	8.52%	8.52%	9.39%	9.58%	9.59%	8.83%
Return on Invested Capital (ROIC)	14.08%	13.62%	14.45%	15.20%	15.53%	14.63%
Return on Capital Employed (ROCE)	17.00%	17.00%	19.90%	19.80%	19.70%	17.10%
Earnings Yield	4.96%	5.65%	5.34%	5.59%	4.72%	3.96%
FCF Yield	5.95%	6.76%	5.13%	5.11%	4.05%	3.89%
Dividend Yield	6.07%	6.47%	5.85%	6.04%	4.75%	4.15%
Payout Ratio	111.52%	111.52%	100.39%	91.55%	87.70%	90.48%
Buyback Yield / Dilution	0.01%	0.01%	-0.09%	-0.07%	-0.15%	-0.07%
Total Shareholder Return	6.08%	6.48%	5.76%	5.97%	4.61%	4.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.