Elixirr International plc (ELXXF)
OTCMKTS · Delayed Price · Currency is USD
9.02
-0.72 (-7.39%)
At close: Jun 20, 2025
Elixirr International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 111.34 | 85.89 | 71.75 | 50.61 | 30.32 | Upgrade | |
Revenue Growth (YoY) | 29.64% | 19.71% | 41.76% | 66.93% | 15.44% | Upgrade |
Cost of Revenue | 75.54 | 56.62 | 48.59 | 32.91 | 19.13 | Upgrade |
Gross Profit | 35.81 | 29.26 | 23.16 | 17.7 | 11.19 | Upgrade |
Selling, General & Admin | 11.04 | 8.61 | 6.85 | 5.16 | 3.96 | Upgrade |
Operating Expenses | 11.04 | 8.61 | 6.85 | 5.16 | 3.98 | Upgrade |
Operating Income | 24.77 | 20.66 | 16.3 | 12.54 | 7.21 | Upgrade |
Interest Expense | -0.44 | -0.25 | -0.26 | -0.25 | -0.68 | Upgrade |
Interest & Investment Income | 0.39 | 0.37 | 0.05 | 0.03 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 24.72 | 20.77 | 16.1 | 12.32 | 6.55 | Upgrade |
Merger & Restructuring Charges | -1.07 | 1.97 | 0.6 | -0.15 | - | Upgrade |
Other Unusual Items | -0.76 | -0.64 | -0.95 | - | -0.73 | Upgrade |
Pretax Income | 22.89 | 22.1 | 15.75 | 12.17 | 5.82 | Upgrade |
Income Tax Expense | 6.51 | 4.86 | 2.88 | 2.02 | 1.02 | Upgrade |
Net Income | 16.38 | 17.24 | 12.87 | 10.14 | 4.79 | Upgrade |
Net Income to Common | 16.38 | 17.24 | 12.87 | 10.14 | 4.79 | Upgrade |
Net Income Growth | -4.98% | 33.95% | 26.86% | 111.60% | 102.72% | Upgrade |
Shares Outstanding (Basic) | 47 | 46 | 46 | 46 | 41 | Upgrade |
Shares Outstanding (Diluted) | 52 | 50 | 52 | 51 | 45 | Upgrade |
Shares Change (YoY) | 2.57% | -2.82% | 2.45% | 13.60% | 19.87% | Upgrade |
EPS (Basic) | 0.35 | 0.38 | 0.28 | 0.22 | 0.12 | Upgrade |
EPS (Diluted) | 0.32 | 0.34 | 0.25 | 0.20 | 0.11 | Upgrade |
EPS Growth | -7.38% | 37.85% | 23.84% | 86.14% | 69.20% | Upgrade |
Free Cash Flow | 29.31 | 16.73 | 15.4 | 14.23 | 12.12 | Upgrade |
Free Cash Flow Per Share | 0.57 | 0.33 | 0.30 | 0.28 | 0.27 | Upgrade |
Dividend Per Share | 0.178 | 0.148 | 0.108 | 0.041 | 0.022 | Upgrade |
Dividend Growth | 20.27% | 37.04% | 163.41% | 86.36% | - | Upgrade |
Gross Margin | 32.16% | 34.07% | 32.27% | 34.97% | 36.91% | Upgrade |
Operating Margin | 22.24% | 24.05% | 22.73% | 24.77% | 23.77% | Upgrade |
Profit Margin | 14.71% | 20.07% | 17.94% | 20.04% | 15.81% | Upgrade |
Free Cash Flow Margin | 26.33% | 19.48% | 21.46% | 28.12% | 39.98% | Upgrade |
EBITDA | 27.31 | 22.54 | 18.52 | 14.05 | 9.15 | Upgrade |
EBITDA Margin | 24.53% | 26.25% | 25.81% | 27.77% | 30.19% | Upgrade |
D&A For EBITDA | 2.54 | 1.89 | 2.22 | 1.52 | 1.95 | Upgrade |
EBIT | 24.77 | 20.66 | 16.3 | 12.54 | 7.21 | Upgrade |
EBIT Margin | 22.24% | 24.05% | 22.73% | 24.77% | 23.77% | Upgrade |
Effective Tax Rate | 28.44% | 22.00% | 18.27% | 16.62% | 17.60% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.