European Metals Holdings Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	0.39	-	0.87	1.12	1.16
Revenue	0.39	-	0.87	1.12	1.16
Revenue Growth (YoY)	-	-	-22.17%	-3.38%	-1.18%
Gross Profit	0.39	-	0.87	1.12	1.16
Selling, General & Admin	3.32	2.65	4.37	3.38	2.98
Other Operating Expenses	0.46	0.37	0.27	0.31	0.49
Operating Expenses	4.24	0.34	2.39	5.67	6.39
Operating Income	-3.85	-0.34	-1.52	-4.56	-5.24
Interest & Investment Income	0.55	0.75	0.77	0.48	0.04
Earnings From Equity Investments	-2.71	-2.97	-2.3	-1.85	-1.37
Currency Exchange Gain (Loss)	0.07	0.2	0.05	0.15	0
Other Non Operating Income (Expenses)	-2.27	-0.14	-0.34	-0.15	-0.24
EBT Excluding Unusual Items	-8.21	-2.5	-3.36	-5.93	-6.8
Pretax Income	-8.21	-2.5	-3.36	-5.93	-6.8
Earnings From Continuing Operations	-8.21	-2.5	-3.36	-5.93	-6.8
Net Income	-8.21	-2.5	-3.36	-5.93	-6.8
Net Income to Common	-8.21	-2.5	-3.36	-5.93	-6.8
Shares Outstanding (Basic)	207	214	205	189	180
Shares Outstanding (Diluted)	207	214	205	189	180
Shares Change (YoY)	-3.13%	4.59%	8.46%	4.99%	8.30%
EPS (Basic)	-0.04	-0.01	-0.02	-0.03	-0.04
EPS (Diluted)	-0.04	-0.08	-0.02	-0.03	-0.04
Free Cash Flow	-1.15	-2.55	-3.43	-1.84	-2.58
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-0.01
Gross Margin	100.00%	-	100.00%	100.00%	100.00%
Operating Margin	-976.70%	-	-175.49%	-408.17%	-453.18%
Profit Margin	-2083.38%	-	-386.20%	-531.08%	-588.81%
Free Cash Flow Margin	-291.37%	-	-394.24%	-165.18%	-223.05%
EBITDA	-3.8	-0.29	-1.47	-4.51	-5.24
EBITDA Margin	-	-	-169.19%	-	-
D&A For EBITDA	0.05	0.05	0.05	0.05	0
EBIT	-3.85	-0.34	-1.52	-4.56	-5.24
EBIT Margin	-	-	-175.49%	-	-
Advertising Expenses	0.28	-	0.55	0.58	0.48