Emmis Corporation (EMMS)
OTCMKTS
· Delayed Price · Currency is USD
3.250
+0.950 (41.30%)
At close: Dec 31, 2024
Emmis Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '20 Feb 29, 2020 | Feb '20 Feb 29, 2020 | Feb '19 Feb 28, 2019 | Feb '18 Feb 28, 2018 | Feb '17 Feb 28, 2017 | Feb '16 Feb 29, 2016 | 2015 - 2011 |
| Revenue | 39.71 | 39.71 | 39.89 | 148.49 | 214.57 | 231.43 | Upgrade
|
| Revenue Growth (YoY) | -0.45% | -0.45% | -73.14% | -30.80% | -7.29% | -2.73% | Upgrade
|
| Cost of Revenue | 33 | 33 | 38.86 | 119.76 | 180.09 | 183.39 | Upgrade
|
| Gross Profit | 6.71 | 6.71 | 1.03 | 28.73 | 34.48 | 48.04 | Upgrade
|
| Selling, General & Admin | 18.84 | 18.84 | 10.31 | 10.71 | 11.36 | 13.02 | Upgrade
|
| Operating Expenses | 19.97 | 19.97 | 11.7 | 14.34 | 16.17 | 18.82 | Upgrade
|
| Operating Income | -13.27 | -13.27 | -10.67 | 14.39 | 18.32 | 29.22 | Upgrade
|
| Interest Expense | -3.82 | -3.82 | -7.15 | -15.14 | -18.02 | -18.96 | Upgrade
|
| Interest & Investment Income | 0.73 | 0.73 | 0.13 | 0.06 | 0.04 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -0.78 | -0.78 | - | -0.02 | -0.03 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.01 | -0.01 | 0.08 | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | -17.14 | -17.14 | -17.69 | -0.72 | 0.39 | 11.32 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.27 | -2.06 | -0.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.14 | -12.14 | 31.82 | 76.67 | 23.43 | -0.06 | Upgrade
|
| Asset Writedown | -6.48 | -6.48 | -0.85 | - | -7.79 | -8.8 | Upgrade
|
| Legal Settlements | 2.15 | 2.15 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.51 | -0.51 | -0.78 | -2.66 | -0.62 | - | Upgrade
|
| Pretax Income | -34.12 | -34.12 | 12.5 | 73.03 | 13.11 | 1.77 | Upgrade
|
| Income Tax Expense | -9.08 | -9.08 | 3.55 | -11.73 | -0.11 | 2.07 | Upgrade
|
| Earnings From Continuing Operations | -25.04 | -25.04 | 8.95 | 84.76 | 13.22 | -0.3 | Upgrade
|
| Earnings From Discontinued Operations | 76.96 | 76.96 | 17.13 | - | - | - | Upgrade
|
| Net Income to Company | 51.92 | 51.92 | 26.08 | 84.76 | 13.22 | -0.3 | Upgrade
|
| Minority Interest in Earnings | -1.43 | -1.43 | -2.73 | -2.63 | -0.1 | 2.42 | Upgrade
|
| Net Income | 50.49 | 50.49 | 23.35 | 82.13 | 13.12 | 2.11 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.16 | Upgrade
|
| Net Income to Common | 50.49 | 50.49 | 23.35 | 82.13 | 13.12 | 1.95 | Upgrade
|
| Net Income Growth | 116.19% | 116.19% | -71.57% | 526.03% | 520.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -4.09% | -4.09% | 6.51% | 3.25% | 8.07% | 6.41% | Upgrade
|
| EPS (Basic) | 3.91 | 3.91 | 1.85 | 6.65 | 1.09 | 0.18 | Upgrade
|
| EPS (Diluted) | 3.91 | 3.91 | 1.74 | 6.50 | 1.07 | 0.17 | Upgrade
|
| EPS Growth | 124.71% | 124.71% | -73.23% | 507.48% | 529.41% | - | Upgrade
|
| Free Cash Flow | -12.97 | -12.97 | 7.51 | -1.88 | 16.41 | 21.73 | Upgrade
|
| Free Cash Flow Per Share | -1.01 | -1.01 | 0.56 | -0.15 | 1.34 | 1.92 | Upgrade
|
| Gross Margin | 16.89% | 16.89% | 2.59% | 19.35% | 16.07% | 20.76% | Upgrade
|
| Operating Margin | -33.40% | -33.40% | -26.75% | 9.69% | 8.54% | 12.63% | Upgrade
|
| Profit Margin | 127.13% | 127.13% | 58.54% | 55.31% | 6.11% | 0.84% | Upgrade
|
| Free Cash Flow Margin | -32.66% | -32.66% | 18.83% | -1.27% | 7.65% | 9.39% | Upgrade
|
| EBITDA | -12.13 | -12.13 | -9.28 | 18.02 | 23.12 | 35.02 | Upgrade
|
| EBITDA Margin | -30.55% | -30.55% | -23.27% | 12.13% | 10.78% | 15.13% | Upgrade
|
| D&A For EBITDA | 1.13 | 1.13 | 1.39 | 3.63 | 4.81 | 5.8 | Upgrade
|
| EBIT | -13.27 | -13.27 | -10.67 | 14.39 | 18.32 | 29.22 | Upgrade
|
| EBIT Margin | -33.40% | -33.40% | -26.75% | 9.69% | 8.54% | 12.63% | Upgrade
|
| Effective Tax Rate | - | - | 28.42% | - | - | 117.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.