EMP Metals Corp. (EMPPF)

EMP Metals Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Selling, General & Admin	1.65	1.18	0.84	0.68	0.49	0.08
Operating Expenses	2.62	2.02	1.05	1.57	2.81	0.08
Operating Income	-2.62	-2.02	-1.05	-1.57	-2.81	-0.08
Interest Expense	-0.1	-	-0.02	-0.4	-0.08	-
Interest & Investment Income	0.31	0.25	0.01	0	0	-
Currency Exchange Gain (Loss)	-0.08	-0	-0.01	-0.01	-0.01	-
Other Non Operating Income (Expenses)	-1.18	-0.85	-0.86	-0.41	-0.78	-0.03
EBT Excluding Unusual Items	-3.67	-2.62	-1.93	-2.39	-3.67	-0.11
Gain (Loss) on Sale of Investments	-0.06	-0.2	-0.05	-	-	-
Gain (Loss) on Sale of Assets	-	-	0.42	-	-	-
Pretax Income	-4.06	-2.83	-1.55	-2.39	-3.67	-0.11
Earnings From Continuing Operations	-4.06	-2.83	-1.55	-2.39	-3.67	-0.11
Minority Interest in Earnings	0.05	0.09	-0.09	0.02	-	-
Net Income	-4.01	-2.73	-1.65	-2.37	-3.67	-0.11
Net Income to Common	-4.01	-2.73	-1.65	-2.37	-3.67	-0.11
Shares Outstanding (Basic)	100	81	63	30	8	5
Shares Outstanding (Diluted)	100	81	63	30	8	5
Shares Change (YoY)	33.48%	29.04%	106.50%	281.41%	54.84%	47.52%
EPS (Basic)	-0.04	-0.03	-0.03	-0.08	-0.46	-0.02
EPS (Diluted)	-0.04	-0.03	-0.03	-0.08	-0.46	-0.02
Free Cash Flow	-10.58	-5.43	-5.19	-1.56	-1.69	-0.33
Free Cash Flow Per Share	-0.11	-0.07	-0.08	-0.05	-0.21	-0.06
EBITDA	-	-	-0.96	-1.48	-0.68	-
D&A For EBITDA	-	-	0.09	0.09	2.13	-
EBIT	-2.62	-2.02	-1.05	-1.57	-2.81	-0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.