Empress Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020
Period Ending	Dec '24 Dec 24, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Market Capitalization	28	26	33	25	24	-
Market Cap Growth	43.50%	-22.44%	32.79%	6.92%	-	-
Enterprise Value	33	28	36	22	12	-
Last Close Price	0.23	0.23	0.30	0.24	0.23	-
PS Ratio	5.47	7.37	18.34	148.87	330.76	-
PB Ratio	2.05	1.66	2.01	1.46	1.09	-
P/TBV Ratio	2.05	1.66	2.01	1.46	1.09	-
P/FCF Ratio	17.06	122.03	-	-	-	-
P/OCF Ratio	17.06	122.03	-	-	-	-
EV/Sales Ratio	5.49	7.94	19.65	129.90	166.39	-
EV/EBITDA Ratio	11.75	152.22	-	-	-	-
EV/FCF Ratio	19.93	131.40	-	-	-	-
Debt / Equity Ratio	0.34	0.19	0.19	0.18	-	-
Debt / EBITDA Ratio	1.92	16.02	-	-	-	-
Debt / FCF Ratio	2.80	13.83	-	-	-	-
Asset Turnover	0.30	0.18	0.09	-	0.01	-
Quick Ratio	0.32	1.05	0.27	1.66	23.92	8.44
Current Ratio	0.75	1.14	0.28	1.70	24.57	8.67
Return on Equity (ROE)	-3.58%	-18.19%	-19.93%	-	-31.68%	-
Return on Assets (ROA)	4.35%	-3.20%	-6.07%	-	-13.42%	-
Return on Capital (ROIC)	4.50%	-3.26%	-6.16%	-	-13.64%	-
Earnings Yield	-2.26%	-11.31%	-10.10%	-12.70%	-15.60%	-
FCF Yield	5.86%	0.82%	-2.81%	-8.46%	-12.42%	-
Buyback Yield / Dilution	-2.24%	-9.16%	-18.12%	-4.20%	-738.15%	-
Total Shareholder Return	-2.24%	-9.16%	-18.12%	-4.20%	-738.15%	-

Source: S&P Capital IQ. Standard template. Financial Sources.