ENB Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	15.32	12.38	14.63	14.92
Depreciation & Amortization	2.09	2	1.34	1.32
Other Amortization	0.16	0.16	0.41	0.32
Gain (Loss) on Sale of Investments	3.38	6.19	5.22	2.89
Provision for Credit Losses	1.02	0.52	1.3	0.48
Net Decrease (Increase) in Loans Originated / Sold - Operating	-1.82	6.34	-1.43	5.36
Accrued Interest Receivable	-1.61	-0.46	-1.4	-0.61
Change in Other Net Operating Assets	-0.93	2.91	4.14	-4.93
Other Operating Activities	-0.99	-0.79	-1.65	-0.9
Operating Cash Flow	15.82	30.15	21.62	13.26
Operating Cash Flow Growth	-47.54%	39.47%	63.07%	-19.38%
Capital Expenditures	-4.31	-1.55	-2.19	-1.04
Investment in Securities	-164.14	81.06	-41.72	-93.35
Purchase / Sale of Intangibles	-0.55	-0.53	-0.14	-0.49
Net Decrease (Increase) in Loans Originated / Sold - Investing	-67.38	-169.5	-270.47	-96.2
Other Investing Activities	-1.51	0.21	-1.29	-4.16
Investing Cash Flow	-237.88	-90.32	-315.81	-195.24
Short-Term Debt Issued	60	-	16	-
Long-Term Debt Issued	-	57.01	33.43	-
Total Debt Issued	60	57.01	49.43	-
Short-Term Debt Repaid	-	-16	-	-
Long-Term Debt Repaid	-17.41	-13.82	-	-10.58
Total Debt Repaid	-17.41	-29.82	-	-10.58
Net Debt Issued (Repaid)	42.59	27.19	49.43	-10.58
Issuance of Common Stock	0.97	0.97	1.06	0.89
Repurchase of Common Stock	-1.32	-0.57	-0.12	-0.48
Common Dividends Paid	-3.91	-3.84	-3.81	-3.73
Net Increase (Decrease) in Deposit Accounts	163.65	87.84	126.75	259.4
Financing Cash Flow	201.98	111.59	173.32	245.49
Net Cash Flow	-20.09	51.42	-120.88	63.51
Free Cash Flow	11.51	28.6	19.42	12.22
Free Cash Flow Growth	-59.75%	47.22%	58.95%	-20.33%
Free Cash Flow Margin	15.58%	43.18%	30.91%	21.08%
Free Cash Flow Per Share	2.03	5.07	3.48	2.19
Cash Interest Paid	35.16	22.23	5.03	3.09
Cash Income Tax Paid	3.2	2	1.9	2.88

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.