Euromax Resources Ltd. (EOXFF)
OTCMKTS
· Delayed Price · Currency is USD
0.0160
+0.0048 (42.86%)
Jun 23, 2025, 11:34 AM EDT
Euromax Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -6.47 | -7.33 | -3.56 | -7.92 | -6.35 | -7.43 | Upgrade
|
| Depreciation & Amortization | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.1 | Upgrade
|
| Other Amortization | 0.1 | 0.09 | 0.08 | 0.16 | 0.06 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0 | - | Upgrade
|
| Stock-Based Compensation | -0.08 | -0.62 | -1.25 | 1.14 | -0.84 | 2.24 | Upgrade
|
| Other Operating Activities | 4.16 | 5.8 | 2.15 | 4.63 | 3.92 | 0.83 | Upgrade
|
| Change in Accounts Receivable | -0.04 | -0.02 | 0.01 | -0.03 | -0.08 | 0.17 | Upgrade
|
| Change in Accounts Payable | 0.12 | -0.03 | -0.43 | 0.4 | 0.06 | -0.25 | Upgrade
|
| Operating Cash Flow | -2.17 | -2.06 | -2.96 | -1.58 | -3.15 | -4.35 | Upgrade
|
| Capital Expenditures | -0.09 | -0.09 | -0.09 | -0.08 | -0 | -0 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.01 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.02 | Upgrade
|
| Investing Cash Flow | -0.09 | -0.09 | -0.09 | -0.08 | 0.01 | 0.02 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1.63 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 1.63 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.05 | -0.05 | -0.05 | -0.07 | -0.08 | Upgrade
|
| Total Debt Repaid | -0.05 | -0.05 | -0.05 | -0.05 | -0.07 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -0.05 | -0.05 | -0.05 | 1.58 | -0.07 | -0.08 | Upgrade
|
| Issuance of Common Stock | 3.07 | 3.07 | 4.01 | - | 1.2 | - | Upgrade
|
| Other Financing Activities | -0.46 | -0.46 | -0.31 | -0.22 | -0.23 | -0.01 | Upgrade
|
| Financing Cash Flow | 2.56 | 2.57 | 3.65 | 1.36 | 0.89 | -0.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0.03 | -0.02 | -0.02 | -0.19 | 0.23 | Upgrade
|
| Net Cash Flow | 0.25 | 0.39 | 0.59 | -0.31 | -2.45 | -4.18 | Upgrade
|
| Free Cash Flow | -2.27 | -2.16 | -3.04 | -1.66 | -3.15 | -4.35 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.04 | - | Upgrade
|
| Levered Free Cash Flow | -2.86 | -3.14 | -6.45 | -0.33 | -4.88 | -1.34 | Upgrade
|
| Unlevered Free Cash Flow | -0.73 | -1.05 | -4.49 | 1.41 | -3.22 | 0.22 | Upgrade
|
| Change in Net Working Capital | -0.89 | -0.63 | 2.32 | -2.37 | 0.92 | -1.77 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.